Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. F. Byg Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39919311
Pilevænget 7, 4622 Havdrup
mfbygogtransport@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 100.44 | 87.34 | 216.86 | 322.05 | 203.61 |
| Total depreciation | -11.26 | -11.26 | -35.76 | - 131.41 | - 208.08 |
| EBIT | 89.18 | 76.08 | 181.10 | 190.64 | -4.47 |
| Other financial income | 0.50 | 1.18 | 2.82 | ||
| Other financial expenses | -13.33 | -15.77 | -18.30 | -16.79 | -17.24 |
| Net income from associates (fin.) | 161.43 | 1 806.04 | 231.39 | 734.50 | 54.60 |
| Pre-tax profit | 237.27 | 1 866.36 | 394.69 | 909.53 | 35.70 |
| Income taxes | -19.70 | -15.87 | -39.95 | -41.03 | 2.30 |
| Net earnings | 217.57 | 1 850.49 | 354.74 | 868.50 | 38.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 095.49 | 2 084.23 | 2 072.97 | 2 061.71 | 2 050.45 |
| Machinery and equipment | 643.60 | 1 038.45 | 876.13 | ||
| Tangible assets total | 2 095.49 | 2 084.23 | 2 716.57 | 3 100.16 | 2 926.58 |
| Holdings in group member companies | 1 666.60 | 805.54 | 1 523.38 | 332.08 | |
| Participating interests | 33.21 | 47.44 | 139.89 | 156.55 | 202.44 |
| Investments total | 33.21 | 1 714.04 | 945.43 | 1 679.93 | 534.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 202.78 | 972.24 | |||
| Current other receivables | 39.12 | 0.64 | 76.70 | 71.25 | |
| Current deferred tax assets | 520.22 | 47.80 | 350.42 | 108.81 | |
| Short term receivables total | 39.12 | 520.87 | 327.29 | 421.68 | 1 081.05 |
| Cash and bank deposits | 46.67 | 86.67 | 101.72 | 41.58 | 158.81 |
| Cash and cash equivalents | 46.67 | 86.67 | 101.72 | 41.58 | 158.81 |
| Balance sheet total (assets) | 2 214.49 | 4 405.81 | 4 091.01 | 5 243.34 | 4 700.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 49.50 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 691.04 | 922.43 | 456.93 | 511.53 | |
| Retained earnings | 720.03 | 128.76 | 1 625.86 | 2 311.10 | 2 966.20 |
| Profit of the financial year | 217.57 | 1 850.49 | 354.74 | 868.50 | 38.00 |
| Shareholders equity total | 1 027.10 | 2 828.09 | 3 065.03 | 3 811.53 | 3 714.53 |
| Provisions | 38.29 | 31.36 | 60.81 | 61.32 | |
| Non-current liabilities total | |||||
| Current trade creditors | 15.49 | 6.00 | 6.00 | 16.00 | 16.00 |
| Current owed to participating | 624.46 | 812.99 | 829.25 | 845.83 | 862.75 |
| Current owed to group member | 333.66 | 460.20 | |||
| Short-term deferred tax liabilities | 184.09 | 14.40 | |||
| Other non-interest bearing current liabilities | 509.16 | 240.98 | 144.98 | 48.98 | 46.36 |
| Current liabilities total | 1 149.11 | 1 577.72 | 994.63 | 1 371.00 | 925.11 |
| Balance sheet total (liabilities) | 2 214.49 | 4 405.81 | 4 091.01 | 5 243.34 | 4 700.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.