Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BREINHOLT CONSULTING A/S — Credit Rating and Financial Key Figures
CVR number: 26114098
Østbanegade 3, 2100 København Ø
info@breinholt-consulting.dk
tel: 20238089
www.breinholt-consulting.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 181.02 | 2 382.34 | 2 485.58 | 2 438.01 | 1 687.57 |
| Employee benefit expenses | -1 099.16 | -1 467.90 | -1 744.41 | -1 533.92 | -1 182.67 |
| EBIT | 81.86 | 914.44 | 741.17 | 904.10 | 504.90 |
| Other financial income | 16.25 | 21.62 | |||
| Other financial expenses | -0.11 | -1.14 | -3.48 | ||
| Pre-tax profit | 81.75 | 913.30 | 737.68 | 920.35 | 526.51 |
| Income taxes | -18.54 | - 212.61 | - 152.89 | - 203.21 | - 116.19 |
| Net earnings | 63.21 | 700.69 | 584.79 | 717.14 | 410.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 390.47 | 3.00 | 174.24 | ||
| Current amounts owed by group member comp. | 408.89 | 1 149.46 | 722.39 | 301.91 | |
| Prepayments and accrued income | 5.99 | 7.49 | 6.29 | 6.29 | 7.61 |
| Current other receivables | 186.42 | 246.40 | 676.02 | 600.34 | 343.99 |
| Current deferred tax assets | 3.91 | ||||
| Short term receivables total | 995.67 | 1 403.34 | 1 404.70 | 911.54 | 525.84 |
| Cash and bank deposits | 134.85 | 588.75 | 562.35 | 1 108.28 | 1 423.25 |
| Cash and cash equivalents | 134.85 | 588.75 | 562.35 | 1 108.28 | 1 423.25 |
| Balance sheet total (assets) | 1 130.52 | 1 992.09 | 1 967.05 | 2 019.82 | 1 949.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 700.00 | 500.00 | 700.00 | 400.00 | |
| Retained earnings | 61.16 | - 575.63 | - 374.94 | - 490.14 | - 173.01 |
| Profit of the financial year | 63.21 | 700.69 | 584.79 | 717.14 | 410.32 |
| Shareholders equity total | 625.37 | 1 326.06 | 1 210.86 | 1 427.99 | 1 138.32 |
| Provisions | 20.99 | 34.01 | 56.99 | 29.61 | |
| Non-current liabilities total | |||||
| Advances received | 125.76 | ||||
| Current trade creditors | 68.01 | 81.58 | 26.92 | 7.94 | 4.67 |
| Current owed to group member | 322.78 | ||||
| Short-term deferred tax liabilities | 15.66 | 187.71 | 150.77 | 180.22 | 143.58 |
| Other non-interest bearing current liabilities | 421.48 | 375.75 | 418.74 | 346.67 | 310.14 |
| Current liabilities total | 505.15 | 645.04 | 722.19 | 534.83 | 781.18 |
| Balance sheet total (liabilities) | 1 130.52 | 1 992.09 | 1 967.05 | 2 019.82 | 1 949.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.