Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ensure International Pension Broker A/S — Credit Rating and Financial Key Figures
CVR number: 36056088
Haldor Topsøes Allé 1, 2800 Kongens Lyngby
pension@ensurepension.dk
tel: 51955000
www.ensure.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 825.35 | 14 776.52 | 19 057.85 | 29 705.97 | 33 676.34 |
| Employee benefit expenses | -9 764.07 | -14 504.97 | -19 084.79 | -21 496.76 | -20 963.03 |
| Total depreciation | -39.16 | - 239.72 | - 529.97 | - 726.27 | - 491.27 |
| EBIT | 22.12 | 31.83 | - 479.51 | 7 952.94 | 12 222.04 |
| Other financial income | 0.52 | 0.80 | 11.96 | 123.20 | 42.36 |
| Other financial expenses | -18.51 | -21.07 | -4.14 | -26.12 | -1.04 |
| Pre-tax profit | 4.13 | 11.56 | - 471.68 | 8 050.02 | 12 263.36 |
| Income taxes | -1 775.66 | -2 695.62 | |||
| Net earnings | 4.13 | 11.56 | - 471.68 | 6 274.35 | 9 567.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 56.25 | 50.00 | 43.75 | ||
| Goodwill | 2 425.09 | 1 940.08 | 1 455.06 | ||
| Intangible assets total | 2 481.35 | 1 990.08 | 1 498.81 | ||
| Buildings | 5.63 | ||||
| Tangible assets total | 5.63 | ||||
| Investments total | 280.50 | 280.50 | 297.50 | 299.69 | 357.82 |
| Non-current other receivables | 175.00 | 175.00 | 175.00 | 175.00 | |
| Long term receivables total | 175.00 | 175.00 | 175.00 | 175.00 | |
| Inventories total | |||||
| Current trade debtors | 82.61 | 261.86 | 146.31 | 135.41 | 349.50 |
| Prepayments and accrued income | 258.72 | 391.92 | 683.02 | 390.76 | 638.49 |
| Current other receivables | 169.50 | 99.39 | 1 320.85 | 1 634.56 | 644.36 |
| Current deferred tax assets | 6.40 | ||||
| Short term receivables total | 510.83 | 753.17 | 2 150.18 | 2 160.74 | 1 638.75 |
| Cash and bank deposits | 3 944.34 | 4 110.45 | 3 549.17 | 9 436.54 | 9 705.59 |
| Cash and cash equivalents | 3 944.34 | 4 110.45 | 3 549.17 | 9 436.54 | 9 705.59 |
| Balance sheet total (assets) | 4 916.30 | 5 319.12 | 8 653.20 | 14 062.04 | 13 200.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 504.50 | 507.00 | 508.00 | 508.00 | 508.00 |
| Share premium account | 108.00 | 168.00 | |||
| Shares repurchased | 7 700.00 | 4 000.00 | |||
| Other reserves | 175.00 | 175.00 | 175.00 | 175.00 | |
| Retained earnings | - 284.76 | - 280.63 | 2 620.13 | -5 551.55 | -9 102.20 |
| Profit of the financial year | 4.13 | 11.56 | - 471.68 | 6 274.35 | 9 567.75 |
| Shareholders equity total | 506.87 | 580.93 | 2 831.45 | 9 105.80 | 4 973.55 |
| Non-current accruals and deferred income | 292.08 | 292.08 | |||
| Non-current liabilities total | 292.08 | 292.08 | |||
| Current loans from credit institutions | 19.37 | 15.85 | 40.59 | 60.60 | |
| Current trade creditors | 534.40 | 517.91 | 3 413.78 | 2 899.30 | 3 727.74 |
| Current owed to participating | 1 710.00 | 555.00 | |||
| Current owed to group member | 114.08 | 654.44 | 852.12 | 279.80 | 129.06 |
| Short-term deferred tax liabilities | 275.66 | 2 702.02 | |||
| Other non-interest bearing current liabilities | 662.99 | 1 311.80 | 1 302.80 | 1 079.85 | 1 230.98 |
| Accruals and deferred income | 1 387.97 | 1 679.67 | 237.21 | 88.95 | 84.93 |
| Current liabilities total | 4 409.43 | 4 738.19 | 5 821.75 | 4 664.15 | 7 935.33 |
| Balance sheet total (liabilities) | 4 916.30 | 5 319.12 | 8 653.20 | 14 062.04 | 13 200.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.