APPLIED INSIGHT ApS — Credit Rating and Financial Key Figures
CVR number: 31268028
Strandgade 4 B, 1401 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 450.37 | 528.24 | 79.22 | -6.96 | -59.02 |
| Employee benefit expenses | - 306.52 | - 148.82 | -17.28 | -59.30 | -2.85 |
| EBIT | 143.85 | 379.41 | 61.94 | -66.26 | -61.87 |
| Other financial expenses | -1.69 | -0.56 | -0.06 | -0.12 | |
| Pre-tax profit | 143.85 | 377.73 | 61.38 | -66.32 | -61.99 |
| Income taxes | 40.59 | -13.50 | 14.59 | -41.68 | |
| Net earnings | 143.85 | 418.32 | 47.87 | -51.73 | - 103.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.00 | 21.49 | |||
| Current other receivables | 0.03 | 99.20 | 106.00 | 67.50 | |
| Current deferred tax assets | 40.59 | 27.09 | 41.68 | ||
| Short term receivables total | 0.03 | 154.79 | 154.58 | 109.18 | |
| Cash and bank deposits | 66.23 | 219.51 | 10.40 | 13.89 | 10.51 |
| Cash and cash equivalents | 66.23 | 219.51 | 10.40 | 13.89 | 10.51 |
| Balance sheet total (assets) | 66.25 | 374.30 | 164.98 | 123.07 | 10.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 41.00 | 41.00 | 41.00 | 41.00 |
| Retained earnings | - 724.88 | - 417.03 | 1.29 | 49.17 | -2.57 |
| Profit of the financial year | 143.85 | 418.32 | 47.87 | -51.73 | - 103.67 |
| Shareholders equity total | - 456.03 | 42.30 | 90.17 | 38.43 | -65.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 10.00 | 21.00 | 20.00 | 14.50 |
| Current owed to participating | 0.87 | 15.00 | |||
| Short-term deferred tax liabilities | 2.00 | ||||
| Other non-interest bearing current liabilities | 502.28 | 320.01 | 53.81 | 63.77 | 46.25 |
| Current liabilities total | 522.28 | 332.01 | 74.81 | 84.64 | 75.74 |
| Balance sheet total (liabilities) | 66.25 | 374.30 | 164.98 | 123.07 | 10.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.