BoStad Vimmerbyvej 3 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40098550
Vestre Ringgade 26, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -11.30 | -27.00 | -25.00 | -41.00 |
EBIT | -11.30 | -27.00 | -25.00 | -41.00 |
Other financial income | 168.22 | 331.00 | 969.00 | 671.00 |
Other financial expenses | - 168.26 | - 198.00 | -12.00 | -10.00 |
Net income from associates (fin.) | 4 132.95 | |||
Pre-tax profit | 4 121.62 | 106.00 | 932.00 | 620.00 |
Income taxes | 2.00 | -24.00 | - 205.00 | - 136.00 |
Net earnings | 4 123.61 | 82.00 | 727.00 | 484.00 |
Assets (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 4 182.95 | 50.00 | 50.00 | 50.00 |
Investments total | 4 182.95 | 50.00 | 50.00 | 50.00 |
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 15 579.15 | 17 716.00 | 18 635.00 | 19 307.00 |
Current other receivables | -5.56 | |||
Current deferred tax assets | 2.00 | 5.56 | ||
Short term receivables total | 15 581.15 | 17 716.00 | 18 635.00 | 19 307.00 |
Cash and bank deposits | 20.00 | 38.00 | 16.00 | |
Cash and cash equivalents | 20.00 | 38.00 | 16.00 | |
Balance sheet total (assets) | 19 764.10 | 17 786.00 | 18 723.00 | 19 373.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 4 132.95 | |||
Retained earnings | -4 132.95 | 17 417.00 | 17 499.00 | 18 226.00 |
Profit of the financial year | 4 123.61 | 82.00 | 727.00 | 484.00 |
Shareholders equity total | 4 173.61 | 17 549.00 | 18 276.00 | 18 760.00 |
Non-current deferred tax liabilities | 18.00 | |||
Non-current liabilities total | 18.00 | |||
Current trade creditors | 5.00 | 21.00 | 20.00 | |
Current owed to group member | 15 585.48 | 198.00 | 224.00 | 457.00 |
Short-term deferred tax liabilities | 223.00 | 136.00 | ||
Current liabilities total | 15 590.48 | 219.00 | 447.00 | 613.00 |
Balance sheet total (liabilities) | 19 764.10 | 17 786.00 | 18 723.00 | 19 373.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.