Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stella5 Industri ApS — Credit Rating and Financial Key Figures
CVR number: 38760440
Nordvestvej 31, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 267.28 | 2 522.90 | 2 838.89 | 2 936.52 | 3 133.48 |
| Total depreciation | -22.46 | -18.25 | -18.25 | -18.25 | -13.68 |
| Reduction in value of non-current assets | 9 374.16 | 11 060.00 | |||
| EBIT | 11 618.97 | 2 504.64 | 2 820.64 | 13 978.27 | 3 119.79 |
| Other financial income | 6.39 | 26.04 | 10.68 | ||
| Other financial expenses | - 652.69 | - 607.44 | - 538.31 | - 557.80 | - 495.28 |
| Pre-tax profit | 10 966.28 | 1 897.20 | 2 288.72 | 13 446.50 | 2 635.19 |
| Income taxes | -2 414.99 | - 417.75 | - 503.53 | -2 958.36 | - 579.74 |
| Net earnings | 8 551.28 | 1 479.45 | 1 785.18 | 10 488.15 | 2 055.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 54 200.00 | 54 200.00 | 54 200.00 | 65 260.00 | 65 260.00 |
| Machinery and equipment | 68.44 | 50.19 | 31.93 | 13.68 | |
| Tangible assets total | 54 268.44 | 54 250.19 | 54 231.93 | 65 273.68 | 65 260.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 14 652.38 | ||||
| Prepayments and accrued income | 18.24 | 9.42 | 10.35 | 10.91 | 11.09 |
| Current other receivables | 2 782.55 | 4 292.74 | 9.09 | 4.86 | 5.06 |
| Short term receivables total | 2 800.79 | 4 302.16 | 19.44 | 15.77 | 14 668.53 |
| Cash and bank deposits | 603.95 | 346.96 | 1 452.65 | 57.45 | 972.27 |
| Cash and cash equivalents | 603.95 | 346.96 | 1 452.65 | 57.45 | 972.27 |
| Balance sheet total (assets) | 57 673.18 | 58 899.30 | 55 704.02 | 65 346.91 | 80 900.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 14 600.00 | ||||
| Retained earnings | 17 011.30 | 25 562.58 | 27 042.03 | 28 827.21 | 24 715.36 |
| Profit of the financial year | 8 551.28 | 1 479.45 | 1 785.18 | 10 488.15 | 2 055.45 |
| Shareholders equity total | 25 612.58 | 27 092.03 | 28 877.21 | 39 365.36 | 41 420.81 |
| Provisions | 6 061.47 | 6 302.39 | 6 543.30 | 9 217.42 | 9 458.65 |
| Non-current loans from credit institutions | 5 830.11 | 4 627.63 | 3 489.14 | 2 322.63 | 25 727.76 |
| Non-current liabilities total | 5 830.11 | 4 627.63 | 3 489.14 | 2 322.63 | 25 727.76 |
| Current loans from credit institutions | 1 199.26 | 1 202.08 | 1 161.32 | 1 177.89 | 985.69 |
| Current trade creditors | 92.74 | 94.44 | 94.44 | 31.94 | 47.25 |
| Current owed to group member | 18 129.38 | 18 473.58 | 14 174.66 | 11 567.41 | 1 309.63 |
| Short-term deferred tax liabilities | 107.54 | 289.53 | 439.46 | 546.86 | 622.75 |
| Other non-interest bearing current liabilities | 413.04 | 584.67 | 667.53 | 855.31 | 1 037.19 |
| Accruals and deferred income | 227.05 | 232.95 | 256.96 | 262.10 | 291.07 |
| Current liabilities total | 20 169.02 | 20 877.26 | 16 794.37 | 14 441.50 | 4 293.58 |
| Balance sheet total (liabilities) | 57 673.18 | 58 899.30 | 55 704.02 | 65 346.91 | 80 900.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.