Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S&L PRODUKTION ApS — Credit Rating and Financial Key Figures
CVR number: 21776394
Agerbakken 17, 8362 Hørning
tel: 75679523
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 363.81 | 5 785.10 | 4 671.90 | 4 415.65 | 4 120.55 |
| Employee benefit expenses | -2 423.44 | -2 218.41 | -2 102.14 | -2 150.39 | -1 672.89 |
| Total depreciation | - 207.05 | -83.04 | - 208.90 | - 190.73 | -82.68 |
| EBIT | 8 733.33 | 3 483.66 | 2 360.86 | 2 074.52 | 2 364.97 |
| Other financial income | 0.44 | 0.05 | |||
| Other financial expenses | -66.31 | - 121.54 | - 120.50 | - 266.83 | - 322.01 |
| Pre-tax profit | 8 667.02 | 3 362.56 | 2 240.36 | 1 807.69 | 2 043.02 |
| Income taxes | -1 907.12 | - 741.34 | - 493.89 | - 408.96 | - 453.42 |
| Net earnings | 6 759.90 | 2 621.22 | 1 746.47 | 1 398.73 | 1 589.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 677.25 | 7 620.92 | |||
| Buildings | 105.03 | 89.05 | 73.07 | 57.08 | 44.54 |
| Machinery and equipment | 175.85 | 108.79 | 496.13 | 22.81 | 9.00 |
| Tangible assets total | 280.88 | 197.84 | 569.19 | 7 757.14 | 7 674.46 |
| Investments total | |||||
| Non-current loans receivable | 45.00 | 9.00 | |||
| Long term receivables total | 45.00 | 9.00 | |||
| Semifinished products | 5 612.28 | 4 960.51 | 4 048.74 | 3 938.92 | 5 459.56 |
| Inventories total | 5 612.28 | 4 960.51 | 4 048.74 | 3 938.92 | 5 459.56 |
| Current trade debtors | 1 274.71 | 550.10 | 681.99 | 831.67 | 850.93 |
| Current amounts owed by group member comp. | 55.57 | ||||
| Prepayments and accrued income | 118.82 | 21.15 | |||
| Current other receivables | 3 586.46 | 152.59 | 224.12 | 137.16 | 164.99 |
| Current deferred tax assets | 42.67 | 34.83 | 24.32 | 20.07 | |
| Short term receivables total | 4 903.84 | 793.09 | 930.44 | 1 087.64 | 1 057.14 |
| Cash and bank deposits | 1 545.80 | 542.11 | 474.25 | 822.90 | 189.66 |
| Cash and cash equivalents | 1 545.80 | 542.11 | 474.25 | 822.90 | 189.66 |
| Balance sheet total (assets) | 12 387.80 | 6 502.55 | 6 022.62 | 13 606.61 | 14 380.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Shares repurchased | 6 900.00 | 2 600.00 | 1 700.00 | 1 400.00 | 1 600.00 |
| Retained earnings | -6 705.74 | -2 545.84 | -1 624.62 | -1 273.09 | -1 474.36 |
| Profit of the financial year | 6 759.90 | 2 621.22 | 1 746.47 | 1 398.73 | 1 589.60 |
| Shareholders equity total | 7 134.16 | 2 855.38 | 2 001.85 | 1 705.64 | 1 895.24 |
| Provisions | 5.10 | ||||
| Non-current deferred tax liabilities | 1 912.32 | 733.49 | 483.39 | 379.54 | 478.59 |
| Non-current liabilities total | 1 912.32 | 733.49 | 483.39 | 379.54 | 478.59 |
| Advances received | 204.95 | 20.32 | 11.83 | 48.48 | 85.25 |
| Current trade creditors | 306.60 | 735.29 | 104.92 | 646.38 | 36.37 |
| Current owed to participating | 2.51 | 1.13 | 1.13 | 1.13 | 1.13 |
| Current owed to group member | 1 800.94 | 2 432.68 | 10 111.22 | 11 266.61 | |
| Short-term deferred tax liabilities | 700.11 | 1 912.32 | 733.49 | 483.39 | 379.54 |
| Other non-interest bearing current liabilities | 326.21 | 244.63 | 253.34 | 225.72 | 238.10 |
| Current liabilities total | 3 341.32 | 2 913.69 | 3 537.38 | 11 516.33 | 12 006.99 |
| Balance sheet total (liabilities) | 12 387.80 | 6 502.55 | 6 022.62 | 13 606.61 | 14 380.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.