Linkfire A/S — Credit Rating and Financial Key Figures
CVR number: 35835431
Rentemestervej 80, 2400 København NV
help@linkfire.com
http://www.linkfire.com
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 24.70 | 33.70 | 52.59 | 50.08 | 46.76 |
| Costs of manufacturing | -6.00 | -9.32 | -13.03 | -9.14 | -8.92 |
| External services | -6.87 | ||||
| Gross profit | 18.70 | 24.38 | 39.56 | 40.95 | 37.83 |
| Employee benefit expenses | -20.46 | -31.17 | -46.71 | -31.24 | -17.93 |
| Other operating expenses | -6.61 | -16.85 | -32.73 | -18.28 | -11.58 |
| Total depreciation | -5.82 | -8.91 | -34.41 | -19.48 | -20.17 |
| EBIT | -14.19 | -39.42 | -74.29 | -28.05 | -11.85 |
| Other financial income | 0.51 | 3.09 | 1.04 | 1.39 | 1.44 |
| Other financial expenses | -4.30 | -4.74 | -2.31 | -7.33 | -10.77 |
| Pre-tax profit | -18.15 | -41.08 | -75.56 | -33.99 | -21.18 |
| Income taxes | 4.53 | 5.50 | 5.48 | -15.58 | -0.33 |
| Net earnings | -13.62 | -35.58 | -70.09 | -49.57 | -21.52 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 51.50 | 69.88 | 74.37 | 74.98 | 67.65 |
| Intangible assets total | 51.50 | 69.88 | 74.37 | 74.98 | 67.65 |
| Other tangible assets | 0.17 | 0.67 | 0.28 | 0.03 | 0.01 |
| Tangible assets total | 0.17 | 0.67 | 0.28 | 0.03 | 0.01 |
| Other non-current investments | 3.65 | 9.84 | 3.55 | 3.17 | 0.74 |
| Investments total | 3.65 | 9.84 | 3.55 | 3.17 | 0.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.19 | 6.24 | 5.03 | 4.59 | 5.69 |
| Prepayments and accrued income | 0.29 | 1.59 | 2.20 | 2.51 | 0.09 |
| Current other receivables | 0.66 | 0.54 | 3.39 | 1.54 | 7.92 |
| Current deferred tax assets | 4.53 | 5.50 | 5.50 | ||
| Short term receivables total | 7.68 | 13.87 | 16.12 | 8.64 | 13.70 |
| Cash and bank deposits | 0.78 | 45.95 | 7.03 | 4.67 | 4.02 |
| Cash and cash equivalents | 0.78 | 45.95 | 7.03 | 4.67 | 4.02 |
| Balance sheet total (assets) | 63.79 | 140.20 | 101.35 | 91.49 | 86.12 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.11 | 0.58 | 1.15 | 1.15 | 1.15 |
| Other reserves | 4.87 | 0.08 | 0.82 | 2.47 | -0.07 |
| Retained earnings | 13.55 | 122.04 | 112.08 | 41.05 | 3.79 |
| Profit of the financial year | -13.62 | -35.58 | -70.09 | -49.57 | -21.52 |
| Shareholders equity total | 4.91 | 87.13 | 43.96 | -4.90 | -16.64 |
| Non-current loans from credit institutions | 33.62 | 21.50 | 24.21 | 58.37 | 60.78 |
| Non-current leasing loans | 1.81 | 4.96 | 2.35 | 2.49 | |
| Non-current other liabilities | 1.00 | 0.81 | |||
| Non-current liabilities total | 35.43 | 26.45 | 27.55 | 61.68 | 60.78 |
| Current loans from credit institutions | 4.00 | 7.20 | 2.25 | 13.61 | 23.38 |
| Current leasing loans | 1.49 | 3.84 | 3.36 | 0.84 | 1.19 |
| Current trade creditors | 2.89 | 4.83 | 9.48 | 5.92 | 6.29 |
| Other non-interest bearing current liabilities | 9.38 | 4.59 | 4.82 | 8.32 | 3.78 |
| Accruals and deferred income | 5.70 | 6.17 | 9.93 | 6.01 | 7.34 |
| Current liabilities total | 23.45 | 26.62 | 29.84 | 34.71 | 41.98 |
| Balance sheet total (liabilities) | 63.79 | 140.20 | 101.35 | 91.49 | 86.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.