Sterno Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39722429
Ternevej 18, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -20.67 | -4.40 | 26.00 | 109.75 |
| Total depreciation | -11.81 | -11.81 | ||
| EBIT | -20.67 | -4.40 | 14.19 | 97.95 |
| Other financial income | 3.94 | |||
| Other financial expenses | -18.85 | -17.41 | ||
| Net income from associates (fin.) | 34.47 | 324.40 | 112.35 | - 479.73 |
| Pre-tax profit | 13.80 | 323.94 | 107.69 | - 399.20 |
| Income taxes | 1.38 | 0.10 | 0.84 | |
| Net earnings | 15.17 | 324.04 | 108.52 | - 399.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 1 683.68 | 1 671.88 | ||
| Tangible assets total | 1 683.68 | 1 671.88 | ||
| Holdings in group member companies | 236.90 | 601.30 | 513.64 | 33.91 |
| Investments total | 236.90 | 601.30 | 513.64 | 33.91 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 125.58 | 82.62 | 7.20 | 7.20 |
| Current deferred tax assets | 1.38 | 1.48 | 2.20 | 2.20 |
| Short term receivables total | 126.96 | 84.10 | 9.40 | 9.40 |
| Cash and bank deposits | 5.02 | 9.86 | ||
| Cash and cash equivalents | 5.02 | 9.86 | ||
| Balance sheet total (assets) | 363.85 | 685.39 | 2 211.74 | 1 725.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 292.43 | 307.60 | 631.64 | 740.17 |
| Profit of the financial year | 15.17 | 324.04 | 108.52 | - 399.20 |
| Shareholders equity total | 357.60 | 681.64 | 790.17 | 390.97 |
| Non-current loans from credit institutions | 1 162.89 | 1 082.89 | ||
| Non-current liabilities total | 1 162.89 | 1 082.89 | ||
| Current trade creditors | 6.25 | 3.75 | 7.50 | |
| Current owed to group member | 220.47 | 220.47 | ||
| Short-term deferred tax liabilities | 1.36 | 1.36 | ||
| Other non-interest bearing current liabilities | 29.36 | 29.36 | ||
| Current liabilities total | 6.25 | 3.75 | 258.69 | 251.19 |
| Balance sheet total (liabilities) | 363.85 | 685.39 | 2 211.74 | 1 725.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.