Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GSB Grafisk ApS — Credit Rating and Financial Key Figures
CVR number: 12319401
Tonsbakken 16, 2740 Skovlunde
tel: 36490060
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 186.72 | 6 369.82 | 5 772.52 | 7 079.28 | 5 006.16 |
| Employee benefit expenses | -3 137.61 | -5 857.30 | -4 184.02 | -4 645.46 | -4 685.06 |
| Total depreciation | - 146.17 | - 261.53 | - 333.61 | -96.78 | - 138.37 |
| EBIT | 902.94 | 250.99 | 1 254.89 | 2 337.04 | 182.73 |
| Other financial income | 0.74 | 1.69 | 2.13 | 1.19 | 5.98 |
| Other financial expenses | -15.23 | -14.26 | -40.29 | -13.54 | -19.82 |
| Pre-tax profit | 888.45 | 238.42 | 1 216.73 | 2 324.69 | 168.89 |
| Income taxes | - 102.00 | -58.00 | - 278.00 | - 598.88 | -21.25 |
| Net earnings | 786.45 | 180.42 | 938.73 | 1 725.81 | 147.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 208.33 | 125.00 | 41.67 | ||
| Intangible assets total | 208.33 | 125.00 | 41.67 | ||
| Machinery and equipment | 442.56 | 350.05 | 174.88 | 119.77 | 581.07 |
| Tangible assets total | 442.56 | 350.05 | 174.88 | 119.77 | 581.07 |
| Investments total | 211.02 | 249.94 | 223.15 | 231.81 | 290.96 |
| Non-curr. owed by group member comp. | 1 788.45 | 2 216.53 | |||
| Non-current loans receivable | -1 788.45 | -2 216.53 | |||
| Long term receivables total | |||||
| Finished products/goods | 208.01 | 101.17 | 99.70 | 96.93 | 571.52 |
| Inventories total | 208.01 | 101.17 | 99.70 | 96.93 | 571.52 |
| Current trade debtors | 6 078.98 | 3 958.88 | 2 703.27 | 4 377.89 | 2 863.26 |
| Current amounts owed by group member comp. | 86.00 | 826.16 | |||
| Prepayments and accrued income | 81.71 | 16.19 | 14.34 | 8.11 | 51.71 |
| Current other receivables | 1 053.20 | 773.97 | 978.28 | 2 107.25 | 2 780.79 |
| Current deferred tax assets | 833.00 | 775.00 | 497.00 | ||
| Short term receivables total | 8 046.89 | 5 610.04 | 5 019.06 | 6 493.25 | 5 695.75 |
| Cash and bank deposits | 17.82 | 589.09 | 530.04 | 1 188.37 | 770.35 |
| Cash and cash equivalents | 17.82 | 589.09 | 530.04 | 1 188.37 | 770.35 |
| Balance sheet total (assets) | 9 134.64 | 7 025.29 | 6 088.50 | 8 130.13 | 7 909.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 1 363.84 | 2 150.29 | 2 330.70 | 3 269.44 | 4 995.25 |
| Profit of the financial year | 786.45 | 180.42 | 938.73 | 1 725.81 | 147.64 |
| Shareholders equity total | 3 150.29 | 3 330.70 | 4 269.44 | 5 995.25 | 6 142.89 |
| Non-current trade creditors | 1 135.96 | 774.22 | |||
| Non-current owed to group member | 51.99 | 49.72 | |||
| Non-current other liabilities | 574.63 | 465.01 | 475.24 | -1 289.83 | - 947.22 |
| Non-current deferred tax liabilities | 591.60 | 631.38 | |||
| Non-current liabilities total | 574.63 | 465.01 | 475.24 | 489.72 | 508.10 |
| Current loans from credit institutions | 313.61 | ||||
| Current trade creditors | 1 830.87 | 1 345.42 | 998.16 | ||
| Current owed to participating | 0.08 | 25.94 | |||
| Current owed to group member | 1 225.74 | 799.03 | 48.29 | ||
| Other non-interest bearing current liabilities | 2 039.42 | 1 059.19 | 297.37 | 1 645.16 | 1 258.67 |
| Current liabilities total | 5 409.73 | 3 229.57 | 1 343.82 | 1 645.16 | 1 258.67 |
| Balance sheet total (liabilities) | 9 134.64 | 7 025.29 | 6 088.50 | 8 130.13 | 7 909.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.