KRKKOR Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38372696
Paul Bergsøes Vej 18, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -76.21 | -70.73 | -12.88 | ||
EBIT | -76.21 | -70.73 | -12.88 | -7.50 | -7.63 |
Other financial income | 25.16 | 36.65 | 43.48 | 68.68 | 68.02 |
Other financial expenses | -0.30 | -0.49 | |||
Income from other inv. held as non-curr. assets | 4 502.23 | ||||
Net income from associates (fin.) | 5 657.55 | 13 722.22 | 3 658.51 | 6 773.92 | |
Pre-tax profit | 4 450.88 | 5 623.47 | 13 752.33 | 3 719.69 | 6 834.32 |
Income taxes | -13.27 | ||||
Net earnings | 4 450.88 | 5 623.47 | 13 752.33 | 3 719.69 | 6 821.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 44 292.29 | 88 383.79 | |||
Investments total | 44 292.29 | 88 383.79 | |||
Non-current loans receivable | 19 399.05 | 24 736.54 | 38 487.46 | ||
Long term receivables total | 19 399.05 | 24 736.54 | 38 487.46 | ||
Inventories total | |||||
Current other receivables | 850.54 | 1 952.81 | 2 333.05 | 3 919.85 | 2 632.11 |
Current deferred tax assets | 8.00 | ||||
Short term receivables total | 858.54 | 1 952.81 | 2 333.05 | 3 919.85 | 2 632.11 |
Balance sheet total (assets) | 20 257.58 | 26 689.36 | 40 820.51 | 48 212.14 | 91 015.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 94.36 |
Shares repurchased | 110.60 | 1 300.00 | 2 600.00 | 3 000.00 | 2 000.00 |
Other reserves | 12 699.50 | 18 037.00 | 31 787.91 | 37 592.74 | 43 023.66 |
Retained earnings | 2 941.30 | 1 672.13 | -7 376.61 | 3 842.21 | 39 048.05 |
Profit of the financial year | 4 450.88 | 5 623.47 | 13 752.33 | 3 719.69 | 6 821.05 |
Shareholders equity total | 20 252.28 | 26 682.61 | 40 813.63 | 48 204.64 | 90 987.12 |
Non-current deferred tax liabilities | 13.27 | ||||
Non-current liabilities total | 13.27 | ||||
Current trade creditors | 5.30 | 6.75 | 6.88 | 7.50 | 15.51 |
Current liabilities total | 5.30 | 6.75 | 6.88 | 7.50 | 15.51 |
Balance sheet total (liabilities) | 20 257.58 | 26 689.36 | 40 820.51 | 48 212.14 | 91 015.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.