Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
On Fire ApS — Credit Rating and Financial Key Figures
CVR number: 40952195
Møngevej 13, 3210 Vejby
tel: 48706135
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 387.01 | 748.26 | 202.80 | 582.37 | - 181.08 |
| Employee benefit expenses | - 200.06 | - 135.96 | - 878.73 | -80.34 | |
| Total depreciation | -31.67 | -40.00 | -40.00 | -40.00 | -10.00 |
| EBIT | 355.34 | 508.19 | 26.84 | - 336.36 | - 110.74 |
| Other financial income | 0.54 | 6.39 | 0.85 | 0.53 | 0.22 |
| Other financial expenses | -29.39 | -29.86 | -39.16 | -35.11 | -29.16 |
| Pre-tax profit | 326.49 | 484.73 | -11.47 | - 370.93 | - 139.69 |
| Income taxes | -72.32 | - 106.64 | 2.33 | 81.22 | 30.28 |
| Net earnings | 254.17 | 378.09 | -9.14 | - 289.71 | - 109.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 90.00 | 60.00 | 30.00 | ||
| Intangible assets total | 90.00 | 60.00 | 30.00 | ||
| Machinery and equipment | 48.33 | 38.33 | 28.33 | 18.33 | 8.33 |
| Tangible assets total | 48.33 | 38.33 | 28.33 | 18.33 | 8.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 644.62 | 714.23 | 973.43 | 1 003.27 | 428.99 |
| Inventories total | 644.62 | 714.23 | 973.43 | 1 003.27 | 428.99 |
| Current trade debtors | 46.61 | 151.97 | 34.80 | 52.67 | 99.57 |
| Current amounts owed by group member comp. | 211.49 | 193.02 | |||
| Current other receivables | 37.93 | 0.18 | |||
| Current deferred tax assets | 9.32 | 3.41 | 5.75 | 82.53 | 35.67 |
| Short term receivables total | 93.86 | 366.86 | 233.56 | 135.37 | 135.25 |
| Cash and bank deposits | 96.28 | 201.18 | 74.30 | 93.20 | 208.13 |
| Cash and cash equivalents | 96.28 | 201.18 | 74.30 | 93.20 | 208.13 |
| Balance sheet total (assets) | 973.09 | 1 380.61 | 1 339.62 | 1 250.17 | 780.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | -34.80 | - 280.63 | 97.46 | 88.32 | - 201.39 |
| Profit of the financial year | 254.17 | 378.09 | -9.14 | - 289.71 | - 109.41 |
| Shareholders equity total | 259.37 | 637.46 | 128.32 | - 161.39 | - 270.80 |
| Non-current deferred tax liabilities | 71.83 | ||||
| Non-current liabilities total | 71.83 | ||||
| Current trade creditors | 3.09 | 351.13 | 88.09 | ||
| Current owed to participating | 628.80 | ||||
| Current owed to group member | 136.13 | 2.65 | 1 045.23 | 993.25 | 988.19 |
| Short-term deferred tax liabilities | 108.66 | 0.01 | |||
| Other non-interest bearing current liabilities | - 126.13 | 280.72 | 77.97 | 418.32 | 63.31 |
| Current liabilities total | 641.89 | 743.16 | 1 211.30 | 1 411.57 | 1 051.50 |
| Balance sheet total (liabilities) | 973.09 | 1 380.61 | 1 339.62 | 1 250.17 | 780.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.