Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Faerch A/S — Credit Rating and Financial Key Figures
CVR number: 13723540
Rasmus Færchs Vej 1, 7500 Holstebro
dk@faerch.com
tel: 99101099
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 558.80 | 892.80 | 1 294.90 | 1 245.00 | 1 186.80 |
| Other operating income | 1.80 | 2.20 | 7.50 | 6.90 | 6.90 |
| Costs of manufacturing | - 429.00 | - 753.20 | -1 045.00 | -1 018.50 | - 973.90 |
| Gross profit | 129.70 | 139.60 | 249.80 | 226.50 | 212.90 |
| Costs of management | -29.40 | -45.30 | -77.50 | -67.40 | -73.10 |
| Costs of marketing | -66.80 | ||||
| Other operating expenses | -13.80 | -18.00 | 10.40 | - 161.70 | - 158.00 |
| Total depreciation | - 100.40 | - 145.90 | |||
| EBIT | 21.60 | -21.90 | 44.40 | 4.30 | -11.30 |
| Other financial income | 12.90 | 16.10 | 15.20 | 8.30 | 18.30 |
| Other financial expenses | -60.00 | -42.70 | -94.10 | - 102.00 | -76.40 |
| Pre-tax profit | -25.40 | -48.50 | -34.50 | -75.30 | -68.40 |
| Income taxes | -0.60 | 4.10 | -5.20 | 8.20 | 25.60 |
| Net earnings | -26.00 | -44.40 | -39.70 | -67.10 | -42.80 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 336.10 | 19.50 | 17.10 | 17.90 | 14.50 |
| Goodwill | 576.50 | 1 027.80 | 1 031.20 | 1 023.90 | 1 019.80 |
| Intangible assets total | 912.60 | 1 047.30 | 1 048.30 | 1 041.80 | 1 034.30 |
| Buildings | 99.20 | 207.30 | 240.10 | 227.10 | 226.10 |
| Machinery and equipment | 198.50 | 397.10 | 426.50 | 403.20 | 360.60 |
| Advance payments and construction in progress | 23.00 | 64.70 | 48.20 | 27.60 | 26.70 |
| Other tangible assets | 0.10 | 31.00 | 30.90 | 28.90 | 24.70 |
| Tangible assets total | 320.80 | 700.10 | 745.70 | 686.80 | 638.10 |
| Other non-current investments | -0.10 | 628.90 | 578.50 | 541.70 | 504.70 |
| Investments total | -0.10 | 628.90 | 578.50 | 541.70 | 504.70 |
| Deferred tax assets | 10.00 | 28.90 | 28.50 | 34.40 | 60.90 |
| Long term receivables total | 10.00 | 28.90 | 28.50 | 34.40 | 60.90 |
| Inventories total | 102.00 | 212.50 | 172.20 | 153.60 | 152.10 |
| Current trade debtors | 93.60 | 139.40 | 116.00 | 106.30 | 100.60 |
| Prepayments and accrued income | 0.20 | 4.50 | 4.20 | 4.40 | 10.30 |
| Current other receivables | 32.50 | 67.80 | 50.80 | 39.70 | 29.80 |
| Current deferred tax assets | 1.90 | 5.30 | 7.20 | 13.20 | 18.50 |
| Fair value of financial assets | 8.20 | 5.00 | 5.10 | 1.30 | |
| Short term receivables total | 128.20 | 225.20 | 183.20 | 168.70 | 160.50 |
| Cash and bank deposits | -8.90 | 11.80 | 57.10 | 249.90 | 117.30 |
| Cash and cash equivalents | -8.90 | 11.80 | 57.10 | 249.90 | 117.30 |
| Balance sheet total (assets) | 1 464.60 | 2 854.70 | 2 813.50 | 2 876.90 | 2 667.90 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 9.80 | 10.70 | 10.70 | 10.70 | 10.70 |
| Other reserves | 0.50 | -2.10 | 11.90 | 16.80 | 6.40 |
| Retained earnings | 669.90 | 1 227.70 | 1 171.20 | 1 323.50 | 1 255.20 |
| Profit of the financial year | -26.00 | -44.40 | -39.70 | -67.10 | -42.80 |
| Minority interest (BS) | 4.80 | 4.10 | |||
| Shareholders equity total | 654.20 | 1 196.70 | 1 158.20 | 1 283.90 | 1 229.50 |
| Non-current loans from credit institutions | 505.50 | 1 052.50 | 1 134.90 | 983.10 | 978.00 |
| Provisions | 4.00 | 3.80 | 2.50 | 2.70 | |
| Non-current other liabilities | 4.90 | 4.90 | |||
| Non-current deferred tax liabilities | 93.80 | 181.30 | 173.70 | 161.70 | 153.50 |
| Non-current liabilities total | 599.30 | 1 237.80 | 1 312.40 | 1 152.20 | 1 139.10 |
| Current loans from credit institutions | 44.90 | 90.50 | 55.30 | 164.60 | 21.60 |
| Current trade creditors | 86.10 | 185.20 | 170.10 | 159.20 | 136.60 |
| Short-term deferred tax liabilities | 6.20 | 13.20 | 9.20 | 13.40 | 15.00 |
| Other non-interest bearing current liabilities | 72.80 | 123.20 | 98.00 | 96.10 | 99.20 |
| Current provisions | 3.80 | 4.20 | 1.90 | 21.90 | |
| Accruals and deferred income | 1.10 | 4.30 | 6.20 | 5.50 | 5.00 |
| Current liabilities total | 211.10 | 420.20 | 343.00 | 440.70 | 299.30 |
| Balance sheet total (liabilities) | 1 464.60 | 2 854.70 | 2 813.60 | 2 876.80 | 2 667.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.