Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FGP Holding ApS — Credit Rating and Financial Key Figures
CVR number: 19991202
Bøllemosegyden 58, Ravnebjerg 5491 Blommenslyst
tel: 65967511
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 015.00 | 8 815.00 | 10 071.08 | 12 270.31 | 6 789.08 |
| Employee benefit expenses | -1 987.65 | -1 773.41 | - 985.59 | ||
| Other operating expenses | -12.17 | ||||
| Total depreciation | -2 156.11 | -2 224.59 | - 829.57 | ||
| EBIT | 7 768.00 | 4 169.00 | 5 915.15 | 8 272.31 | 4 973.92 |
| Other financial income | 3 071.32 | 5 894.97 | 2 775.69 | ||
| Other financial expenses | - 102.40 | - 240.29 | -93.95 | ||
| Net income from associates (fin.) | 2 995.69 | ||||
| Pre-tax profit | 8 404.00 | 211.00 | 7 069.44 | 11 528.86 | 10 145.15 |
| Income taxes | -1 987.47 | -3 042.99 | 710.24 | ||
| Net earnings | 8 404.00 | 211.00 | 5 081.97 | 8 485.87 | 10 855.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 692.49 | ||||
| Intangible assets total | 692.49 | ||||
| Land and waters | 1 505.05 | 1 504.74 | |||
| Buildings | 1 593.88 | 1 592.83 | 21.14 | ||
| Machinery and equipment | 15 421.15 | 14 842.08 | 9 400.32 | ||
| Advance payments and construction in progress | 355.14 | ||||
| Tangible assets total | 17 370.17 | 17 939.97 | 10 926.19 | ||
| Investments total | 76 718.00 | 66 974.00 | |||
| Non-current other receivables | 1 501.92 | 1 563.11 | |||
| Long term receivables total | 1 501.92 | 1 563.11 | |||
| Raw materials and consumables | 1 191.42 | 868.90 | 833.27 | ||
| Finished products/goods | 3 904.32 | 2 359.04 | |||
| Inventories total | 5 095.74 | 3 227.94 | 833.27 | ||
| Current trade debtors | 16 556.65 | 27 108.04 | 2 104.80 | ||
| Prepayments and accrued income | 3.94 | 89.29 | 270.27 | ||
| Current other receivables | 743.22 | 821.08 | 10 829.70 | ||
| Current deferred tax assets | 363.26 | 1 812.56 | |||
| Short term receivables total | 17 667.06 | 28 018.41 | 15 017.33 | ||
| Other current investments | 27 032.01 | 36 834.07 | 34 014.33 | ||
| Cash and bank deposits | 63.65 | 258.69 | 1 902.38 | ||
| Cash and cash equivalents | 27 095.65 | 37 092.76 | 35 916.70 | ||
| Balance sheet total (assets) | 76 718.00 | 66 974.00 | 68 730.54 | 87 842.18 | 63 385.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 43 512.00 | 43 723.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 9 950.00 | ||||
| Other reserves | -4 359.05 | -9 950.00 | |||
| Retained earnings | -8 404.00 | - 211.00 | 43 523.31 | 48 605.27 | 44 829.63 |
| Profit of the financial year | 8 404.00 | 211.00 | 5 081.97 | 8 485.87 | 10 855.39 |
| Minority interest (BS) | 4 359.05 | 6 757.17 | -1 764.16 | ||
| Shareholders equity total | 43 512.00 | 43 723.00 | 48 805.27 | 64 048.32 | 54 120.86 |
| Provisions | 238.47 | 783.09 | |||
| Non-current leasing loans | 1 144.59 | 668.29 | |||
| Non-current deferred tax liabilities | 2 804.48 | 4 328.27 | 3 279.92 | ||
| Non-current liabilities total | 3 949.07 | 4 996.56 | 3 279.92 | ||
| Current loans from credit institutions | 587.63 | 3 631.94 | 189.83 | ||
| Current trade creditors | 8 053.90 | 12 349.02 | 933.31 | ||
| Current owed to participating | 146.39 | 120.34 | 122.75 | ||
| Short-term deferred tax liabilities | 9.47 | 1 737.07 | |||
| Other non-interest bearing current liabilities | 2 590.76 | 1 903.45 | 3 002.25 | ||
| Current liabilities total | 11 378.67 | 18 014.21 | 5 985.21 | ||
| Balance sheet total (liabilities) | 43 512.00 | 43 723.00 | 64 371.49 | 87 842.18 | 63 385.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.