Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELLENS HAVE ApS — Credit Rating and Financial Key Figures
CVR number: 35645527
Munkholmvej 32, 4300 Holbæk
ellen@ellenshave.com
tel: 59430122
www.ellenshave.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 069.12 | 854.55 | 846.50 | 813.74 | |
| Other operating income | 70.39 | ||||
| Costs of manufacturing | - 420.12 | - 439.49 | - 440.11 | - 310.29 | |
| Gross profit | 1 128.76 | 649.00 | 485.46 | 406.39 | 503.45 |
| Employee benefit expenses | - 747.05 | - 532.51 | - 315.46 | - 450.00 | - 485.18 |
| Other operating expenses | - 142.27 | - 145.98 | - 147.75 | - 135.59 | - 180.96 |
| Total depreciation | -33.00 | ||||
| EBIT | 239.44 | -29.49 | 22.25 | - 179.20 | - 195.69 |
| Other financial income | 0.45 | 0.29 | 0.26 | 0.53 | 0.06 |
| Other financial expenses | -4.11 | -4.75 | -0.40 | -0.37 | -0.98 |
| Pre-tax profit | 235.78 | -33.95 | 22.11 | - 179.05 | - 196.61 |
| Income taxes | -51.85 | 7.47 | -11.11 | -8.00 | |
| Net earnings | 183.93 | -26.48 | 11.01 | - 187.04 | - 196.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 16.35 | 16.35 | 16.35 | 16.35 | 11.27 |
| Long term receivables total | |||||
| Finished products/goods | 27.00 | 33.00 | 33.00 | 33.00 | |
| Inventories total | 27.00 | 33.00 | 33.00 | 33.00 | |
| Current trade debtors | 17.88 | 9.91 | 24.75 | 2.26 | 6.25 |
| Current other receivables | 8.24 | ||||
| Current deferred tax assets | 0.24 | 24.47 | |||
| Short term receivables total | 18.12 | 9.91 | 49.22 | 2.26 | 14.49 |
| Cash and bank deposits | 576.37 | 412.48 | 307.77 | 124.34 | 7.13 |
| Cash and cash equivalents | 576.37 | 412.48 | 307.77 | 124.34 | 7.13 |
| Balance sheet total (assets) | 637.84 | 471.74 | 406.34 | 175.95 | 32.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other restricted equity | 73.94 | 182.54 | 202.11 | 219.21 | 46.49 |
| Retained earnings | -0.02 | 26.48 | |||
| Profit of the financial year | 183.93 | -26.48 | 11.01 | - 187.04 | - 196.61 |
| Shareholders equity total | 307.85 | 232.54 | 263.12 | 82.16 | - 100.12 |
| Provisions | 21.91 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 11.21 | 5.00 | 4.93 | 33.67 | 33.39 |
| Short-term deferred tax liabilities | 54.97 | 54.08 | |||
| Other non-interest bearing current liabilities | 263.81 | 180.11 | 116.38 | 60.11 | 99.62 |
| Current liabilities total | 329.99 | 239.20 | 121.31 | 93.79 | 133.01 |
| Balance sheet total (liabilities) | 637.84 | 471.74 | 406.34 | 175.95 | 32.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.