MSN A/S — Credit Rating and Financial Key Figures
CVR number: 31618835
Niels Andersens Vej 51, 2900 Hellerup
m.sondergaard1969@gmail.com
tel: 75538968
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 482.00 | - 413.66 | - 414.65 | - 646.92 | - 457.77 |
| Employee benefit expenses | - 575.00 | - 542.77 | - 544.78 | - 542.27 | - 543.83 |
| Total depreciation | -65 761.54 | -1 432.83 | |||
| EBIT | -1 057.00 | - 956.43 | -66 720.97 | -2 622.02 | -1 001.60 |
| Other financial income | 55 187.00 | 85 887.30 | 7 896.28 | 59 186.96 | 72 184.04 |
| Other financial expenses | -78.00 | - 205.60 | -89 627.15 | -78.89 | - 142.54 |
| Pre-tax profit | 54 052.00 | 84 725.27 | - 148 451.85 | 56 486.04 | 71 039.90 |
| Income taxes | -11 938.00 | -18 659.77 | -4 295.24 | -5 423.62 | |
| Net earnings | 42 114.00 | 66 065.50 | - 148 451.85 | 52 190.81 | 65 616.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 407.01 | ||||
| Advance payments and construction in progress | 14 142.00 | 14 332.42 | |||
| Tangible assets total | 14 142.00 | 14 332.42 | 14 407.01 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 65 792.00 | 65 761.54 | |||
| Current deferred tax assets | 53.00 | 1 287.57 | 508.27 | ||
| Short term receivables total | 65 845.00 | 65 761.54 | 1 287.57 | 508.27 | |
| Other current investments | 524 299.00 | 593 414.70 | 482 121.10 | 541 607.27 | 601 204.82 |
| Cash and bank deposits | 2 724.00 | 2 554.23 | 3 694.92 | 5 508.40 | 6 110.87 |
| Cash and cash equivalents | 527 023.00 | 595 968.93 | 485 816.02 | 547 115.67 | 607 315.68 |
| Balance sheet total (assets) | 607 010.00 | 676 062.88 | 501 510.60 | 547 623.94 | 607 315.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 4 500.00 | 6 000.00 | 10 000.00 | 5 000.00 | 10 000.00 |
| Retained earnings | 537 711.00 | 573 825.10 | 629 890.59 | 476 438.74 | 518 629.55 |
| Profit of the financial year | 42 114.00 | 66 065.50 | - 148 451.85 | 52 190.81 | 65 616.29 |
| Shareholders equity total | 594 325.00 | 655 890.59 | 501 438.74 | 543 629.55 | 604 245.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 190.00 | 50.58 | |||
| Current trade creditors | 25.00 | 25.00 | 47.50 | 50.00 | 50.00 |
| Short-term deferred tax liabilities | 11 379.00 | 18 051.01 | 3 900.00 | 2 989.99 | |
| Other non-interest bearing current liabilities | 91.00 | 2 045.69 | 24.36 | 44.39 | 29.86 |
| Current liabilities total | 12 685.00 | 20 172.29 | 71.86 | 3 994.39 | 3 069.85 |
| Balance sheet total (liabilities) | 607 010.00 | 676 062.88 | 501 510.60 | 547 623.94 | 607 315.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.