Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTI LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31188040
Ringstedvej 173, 4300 Holbæk
hlglarsen@gmail.com
tel: 28556420
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.41 | -15.86 | -31.57 | - 183.75 | - 133.47 |
| Reduction in value of non-current assets | - 350.75 | - 522.17 | |||
| EBIT | - 360.15 | - 538.03 | -31.57 | - 183.75 | - 133.47 |
| Other financial income | 36.79 | 322.06 | 217.52 | 1 764.18 | 43.18 |
| Other financial expenses | -75.25 | - 104.09 | -57.12 | -39.45 | - 954.73 |
| Net income from associates (fin.) | 600.00 | 1 200.00 | 600.00 | 600.00 | 600.00 |
| Pre-tax profit | 201.39 | 879.94 | 728.82 | 2 140.98 | - 445.02 |
| Income taxes | 86.33 | 63.98 | -17.82 | - 297.86 | 222.62 |
| Net earnings | 287.72 | 943.92 | 711.01 | 1 843.12 | - 222.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 176.00 | 1 176.00 | 1 176.00 | 1 176.00 | 1 176.00 |
| Investments total | 1 176.00 | 1 176.00 | 1 176.00 | 1 176.00 | 1 176.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 375.83 | 559.63 | 321.17 | 581.30 | 1 029.51 |
| Current other receivables | 67.33 | 67.33 | 45.01 | 35.96 | 11.33 |
| Current deferred tax assets | 140.81 | ||||
| Short term receivables total | 443.15 | 626.96 | 366.18 | 617.26 | 1 181.65 |
| Other current investments | 1 664.63 | 1 847.33 | 1 255.53 | 2 594.54 | 1 447.83 |
| Cash and cash equivalents | 1 664.63 | 1 847.33 | 1 255.53 | 2 594.54 | 1 447.83 |
| Balance sheet total (assets) | 3 283.78 | 3 650.28 | 2 797.71 | 4 387.80 | 3 805.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 300.00 | |||
| Retained earnings | 91.94 | 266.65 | 1 096.17 | 1 307.18 | 2 850.31 |
| Profit of the financial year | 287.72 | 943.92 | 711.01 | 1 843.12 | - 222.39 |
| Shareholders equity total | 504.65 | 1 335.57 | 1 932.18 | 3 575.31 | 3 052.91 |
| Non-current owed to group member | 398.00 | 299.05 | |||
| Non-current other liabilities | 289.15 | 133.88 | 91.83 | ||
| Non-current deferred tax liabilities | 372.05 | ||||
| Non-current liabilities total | 289.15 | 133.88 | 91.83 | 770.05 | 299.05 |
| Current loans from credit institutions | 246.42 | 179.66 | 142.84 | 4.83 | 123.84 |
| Current trade creditors | 10.50 | 8.80 | 8.90 | 15.00 | 20.00 |
| Current owed to group member | 2 087.08 | 1 726.83 | 539.50 | ||
| Short-term deferred tax liabilities | 22.49 | 309.23 | |||
| Other non-interest bearing current liabilities | 145.98 | 265.53 | 82.46 | 0.13 | 0.46 |
| Current liabilities total | 2 489.98 | 2 180.82 | 773.69 | 42.45 | 453.52 |
| Balance sheet total (liabilities) | 3 283.78 | 3 650.28 | 2 797.71 | 4 387.80 | 3 805.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.