EJENDOMSSELSKABET VEJLE A/S — Credit Rating and Financial Key Figures
CVR number: 31061008
Vindingvej 2 A, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 22 640.39 | 26 324.95 | 27 219.16 | 27 891.84 | 27 026.83 |
Change in stocks | -1 980.35 | ||||
Gross profit | 20 660.04 | 26 324.95 | 27 219.16 | 27 891.84 | 27 026.83 |
Costs of management | -3 345.10 | -7 811.74 | -7 872.56 | -8 809.75 | -8 395.69 |
Costs of distribution | -4 268.48 | ||||
Reduction in value of non-current assets | 355.42 | -5 068.46 | |||
EBIT | 13 046.46 | 18 868.62 | 14 278.14 | 19 082.08 | 18 631.14 |
Other financial income | 887.50 | 827.15 | 1 173.51 | 1 543.68 | 933.99 |
Other financial expenses | -6 587.27 | -7 781.36 | -6 340.04 | -8 161.85 | -8 235.78 |
Exchange rate differences | -29 643.39 | -2 339.34 | |||
Net income from associates (fin.) | 15 564.35 | 10 327.18 | 3 734.81 | 12 215.81 | 13 366.87 |
Pre-tax profit | 22 911.04 | 22 241.59 | 12 846.42 | -4 963.67 | 22 356.87 |
Income taxes | 59.37 | -2 683.33 | -1 950.72 | 3 755.76 | -1 983.08 |
Net earnings | 22 970.42 | 19 558.26 | 10 895.70 | -1 207.90 | 20 373.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 376 780.00 | 419 600.00 | 418 150.00 | 391 300.00 | 392 450.00 |
Machinery and equipment | 54.50 | 41.68 | 28.86 | 16.03 | 3.21 |
Tangible assets total | 376 834.50 | 419 641.68 | 418 178.85 | 391 316.03 | 392 453.21 |
Holdings in group member companies | 90 545.79 | 115 254.97 | 80 090.39 | 89 472.56 | 100 244.65 |
Participating interests | 21 811.62 | 24 645.25 | 27 240.03 | ||
Investments total | 90 545.79 | 115 254.97 | 101 902.01 | 114 117.81 | 127 484.68 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 20 301.60 | 21 802.29 | 14 303.41 | 16 868.87 | 17 906.74 |
Current owed by particip. interest comp. | 4 957.29 | 4 157.31 | 1 296.00 | ||
Prepayments and accrued income | 35.45 | 44.72 | 99.94 | 30.86 | 26.35 |
Current other receivables | 694.34 | 817.24 | 603.20 | 743.90 | 881.86 |
Current deferred tax assets | 3 612.88 | 899.35 | 2 486.21 | 2 367.46 | |
Short term receivables total | 24 644.28 | 23 563.59 | 19 963.84 | 24 287.15 | 22 478.41 |
Cash and bank deposits | 444.01 | 10 484.81 | 165.40 | 1 398.33 | 219.71 |
Cash and cash equivalents | 444.01 | 10 484.81 | 165.40 | 1 398.33 | 219.71 |
Balance sheet total (assets) | 492 468.58 | 568 945.06 | 540 210.11 | 531 119.32 | 542 636.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 289 576.40 | 289 576.40 | 289 576.40 | 289 576.40 | 289 576.40 |
Other reserves | 6 191.23 | 16 518.41 | - 545.18 | 8 184.77 | 21 678.06 |
Other restricted equity | 1 149.96 | 3 177.03 | |||
Retained earnings | -89 729.50 | -77 086.27 | -33 440.91 | -31 367.16 | -45 941.93 |
Profit of the financial year | 22 970.42 | 19 558.26 | 10 895.70 | -1 207.90 | 20 373.79 |
Shareholders equity total | 230 158.49 | 251 743.82 | 266 486.01 | 265 186.11 | 285 686.32 |
Provisions | 311.85 | 1 452.10 | |||
Non-current loans from credit institutions | 175 461.00 | 214 396.01 | 203 821.20 | 213 231.88 | 204 671.35 |
Non-current other liabilities | 5 586.79 | 8 652.80 | 5 534.19 | 5 854.92 | 6 070.74 |
Non-current deferred tax liabilities | 89.38 | 72.00 | |||
Non-current liabilities total | 181 047.79 | 223 048.80 | 209 355.39 | 219 176.18 | 210 814.08 |
Current loans from credit institutions | 43 998.53 | 38 949.53 | 40 395.25 | 18 702.23 | 17 542.72 |
Current trade creditors | 425.05 | 196.98 | 1 376.18 | 1 174.62 | 799.28 |
Current owed to group member | 23 327.44 | 44 986.43 | 12 783.42 | 18 017.68 | 20 497.36 |
Short-term deferred tax liabilities | 1 399.48 | 156.60 | |||
Other non-interest bearing current liabilities | 13 511.27 | 9 707.64 | -52 088.72 | 8 705.90 | 7 296.24 |
Current liabilities total | 81 262.29 | 93 840.58 | 3 865.61 | 46 757.03 | 46 135.61 |
Balance sheet total (liabilities) | 492 468.58 | 568 945.06 | 481 159.11 | 531 119.32 | 542 636.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.