Empeno ApS — Credit Rating and Financial Key Figures
CVR number: 42308161
Valmuen 5, 7190 Billund
morten@empeno.dk
tel: 51850553
www.empeno.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 817.27 | 3 594.63 | 2 436.33 | 2 167.76 |
| Employee benefit expenses | - 409.57 | -1 561.97 | - 256.34 | - 584.53 |
| EBIT | 407.71 | 2 032.66 | 2 179.99 | 1 583.23 |
| Other financial income | 729.97 | 492.73 | ||
| Other financial expenses | -1.10 | -5.53 | -4.64 | -10.08 |
| Pre-tax profit | 406.61 | 2 027.13 | 2 905.32 | 2 065.88 |
| Income taxes | -90.44 | - 446.73 | - 641.45 | - 459.10 |
| Net earnings | 316.16 | 1 580.40 | 2 263.87 | 1 606.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 345.38 | 387.00 | 167.63 | 189.63 |
| Current other receivables | 12.21 | |||
| Current deferred tax assets | 149.94 | |||
| Short term receivables total | 345.38 | 387.00 | 167.63 | 351.77 |
| Other current investments | 3 877.51 | 5 369.05 | ||
| Cash and bank deposits | 278.14 | 2 122.28 | 814.81 | 244.45 |
| Cash and cash equivalents | 278.14 | 2 122.28 | 4 692.31 | 5 613.50 |
| Balance sheet total (assets) | 623.51 | 2 509.28 | 4 859.94 | 5 965.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 58.90 | ||
| Retained earnings | - 114.40 | 142.86 | 1 723.26 | 3 987.13 |
| Profit of the financial year | 316.16 | 1 580.40 | 2 263.87 | 1 606.78 |
| Shareholders equity total | 356.16 | 1 822.16 | 4 027.13 | 5 633.91 |
| Non-current liabilities total | ||||
| Current trade creditors | 8.00 | 8.00 | 8.43 | 8.00 |
| Short-term deferred tax liabilities | 90.44 | 446.73 | 578.46 | |
| Other non-interest bearing current liabilities | 168.91 | 232.39 | 245.93 | 323.36 |
| Current liabilities total | 267.35 | 687.12 | 832.81 | 331.36 |
| Balance sheet total (liabilities) | 623.51 | 2 509.28 | 4 859.94 | 5 965.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.