Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
On Stage Entertainment ApS — Credit Rating and Financial Key Figures
CVR number: 39579871
Hasseløvej 11 A, Hasselø 4873 Væggerløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.10 | -21.00 | -25.00 | -18.51 | -18.54 |
| EBIT | -23.10 | -21.00 | -25.00 | -18.51 | -18.54 |
| Other financial income | 3.56 | 1.51 | |||
| Other financial expenses | - 258.08 | - 116.56 | - 111.46 | -71.48 | -34.30 |
| Net income from associates (fin.) | 848.62 | 598.01 | 956.17 | 703.37 | 476.19 |
| Pre-tax profit | 567.45 | 460.45 | 819.71 | 616.93 | 424.87 |
| Income taxes | 61.84 | 30.26 | 36.83 | 17.65 | 11.17 |
| Net earnings | 629.29 | 490.72 | 856.54 | 634.58 | 436.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 368.88 | 5 006.89 | 5 963.06 | 3 666.43 | 3 142.62 |
| Investments total | 4 368.88 | 5 006.89 | 5 963.06 | 3 666.43 | 3 142.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 170.41 | 270.14 | 45.61 | ||
| Current other receivables | 0.04 | ||||
| Current deferred tax assets | 129.23 | 37.48 | 46.56 | 37.12 | 63.97 |
| Short term receivables total | 129.23 | 37.48 | 216.97 | 307.30 | 109.58 |
| Cash and bank deposits | 9.73 | 8.48 | |||
| Cash and cash equivalents | 9.73 | 8.48 | |||
| Balance sheet total (assets) | 4 498.11 | 5 044.37 | 6 180.03 | 3 983.46 | 3 260.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 122.00 | 300.00 | 300.00 | |
| Other reserves | 68.09 | ||||
| Retained earnings | - 755.17 | - 311.78 | 125.03 | 681.57 | 1 016.16 |
| Profit of the financial year | 629.29 | 490.72 | 856.54 | 634.58 | 436.03 |
| Shareholders equity total | -75.89 | 414.83 | 1 153.57 | 1 666.16 | 1 802.19 |
| Non-current loans from credit institutions | 4 436.12 | 678.47 | |||
| Non-current liabilities total | 4 436.12 | 678.47 | |||
| Current loans from credit institutions | 2.50 | ||||
| Current trade creditors | 17.50 | 17.50 | 17.50 | 17.50 | 18.30 |
| Current owed to group member | 119.68 | 3 932.87 | 5 005.76 | 2 299.10 | 1 439.41 |
| Other non-interest bearing current liabilities | 0.70 | 0.70 | 0.70 | 0.70 | 0.77 |
| Current liabilities total | 137.87 | 3 951.07 | 5 026.46 | 2 317.30 | 1 458.49 |
| Balance sheet total (liabilities) | 4 498.11 | 5 044.37 | 6 180.03 | 3 983.46 | 3 260.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.