INK ApS — Credit Rating and Financial Key Figures
CVR number: 28671938
Jeppe Åkjærs Vej 35, 9200 Aalborg SV
hdp@outlook.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 954.24 | 1 559.44 | 1 902.21 | 2 047.83 | 2 586.81 |
| Employee benefit expenses | - 175.52 | - 225.66 | |||
| Total depreciation | -56.15 | - 115.44 | |||
| EBIT | 954.24 | 1 559.44 | 1 902.21 | 1 816.15 | 2 245.71 |
| Other financial income | 3.16 | 3.85 | 81.85 | ||
| Other financial expenses | - 189.32 | -79.11 | -15.05 | -10.41 | |
| Pre-tax profit | 764.91 | 1 483.49 | 1 887.16 | 1 809.59 | 2 327.56 |
| Income taxes | - 169.47 | - 328.31 | - 416.61 | - 393.67 | - 508.97 |
| Net earnings | 595.44 | 1 155.18 | 1 470.54 | 1 415.92 | 1 818.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 32 500.37 | 32 500.37 | 32 500.37 | 32 500.37 | 32 500.37 |
| Machinery and equipment | 791.95 | 676.51 | |||
| Tangible assets total | 32 500.37 | 32 500.37 | 32 500.37 | 33 292.32 | 33 176.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 105.68 | 72.36 | 71.86 | 95.44 | |
| Current amounts owed by group member comp. | 3 135.00 | 740.18 | 740.18 | ||
| Prepayments and accrued income | 8.37 | 8.39 | 8.78 | 9.05 | |
| Current other receivables | 822.08 | 83.20 | |||
| Short term receivables total | 3 965.45 | 937.44 | 821.32 | 80.91 | 95.44 |
| Cash and bank deposits | 10 803.19 | 1 970.80 | 1 028.71 | 2 158.76 | 4 295.72 |
| Cash and cash equivalents | 10 803.19 | 1 970.80 | 1 028.71 | 2 158.76 | 4 295.72 |
| Balance sheet total (assets) | 47 269.00 | 35 408.61 | 34 350.40 | 35 531.99 | 37 568.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 500.00 | 320.00 | 121.00 | 1 000.00 | 1 600.00 |
| Retained earnings | - 500.00 | - 224.56 | 809.62 | 1 280.16 | 1 096.08 |
| Profit of the financial year | 595.44 | 1 155.18 | 1 470.54 | 1 415.92 | 1 818.59 |
| Shareholders equity total | 2 595.44 | 3 250.62 | 4 401.16 | 5 696.08 | 6 514.67 |
| Provisions | 3 822.22 | 4 317.33 | 4 485.44 | 4 685.27 | 4 858.98 |
| Non-current loans from credit institutions | 10 304.32 | ||||
| Non-current liabilities total | 10 304.32 | ||||
| Current loans from credit institutions | 674.61 | ||||
| Advances received | 1 722.15 | 1 938.79 | 1 653.95 | 1 928.08 | 2 171.53 |
| Current trade creditors | 375.63 | 2.55 | 28.47 | ||
| Current owed to participating | 6.43 | 2.75 | 13.91 | 19.88 | 31.24 |
| Current owed to group member | 27 672.98 | 25 740.72 | 23 297.96 | 22 688.08 | 23 175.54 |
| Short-term deferred tax liabilities | 16.46 | 248.51 | 193.84 | 335.26 | |
| Other non-interest bearing current liabilities | 95.23 | 139.39 | 220.99 | 320.77 | 480.81 |
| Current liabilities total | 30 547.02 | 27 840.65 | 25 463.79 | 25 150.64 | 26 194.40 |
| Balance sheet total (liabilities) | 47 269.00 | 35 408.61 | 34 350.40 | 35 531.99 | 37 568.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.