KURT NISGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 33772122
Rk Møllevej 1 A, Hanning 6900 Skjern
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 468.14 | 3 730.80 | 3 698.68 | 9 485.91 | 6 320.25 |
Employee benefit expenses | -3 071.30 | -2 799.23 | -3 050.17 | -2 942.35 | -2 960.15 |
Other operating expenses | - 898.44 | - 568.84 | -1 450.00 | -52.75 | |
Total depreciation | -1 095.51 | - 982.08 | - 459.87 | - 402.62 | - 340.01 |
Reduction in value of non-current assets | 202.73 | ||||
EBIT | 402.89 | 518.33 | -1 261.36 | 6 088.19 | 3 020.09 |
Other financial income | 258.62 | 82.84 | 36.83 | 86.72 | 373.01 |
Other financial expenses | -1 347.87 | -1 059.00 | -1 080.80 | - 609.08 | - 806.48 |
Net income from associates (fin.) | - 544.27 | -0.00 | |||
Pre-tax profit | - 686.37 | - 457.83 | -2 849.59 | 5 565.83 | 2 586.63 |
Income taxes | 143.17 | 90.28 | - 433.07 | - 464.85 | |
Net earnings | - 543.20 | - 367.54 | -2 849.59 | 5 132.76 | 2 121.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 140.00 | ||||
Intangible assets total | 140.00 | ||||
Land and waters | 8 325.03 | 7 975.06 | 7 680.45 | 7 391.27 | 7 276.85 |
Machinery and equipment | 2 253.61 | 1 929.00 | 1 890.58 | 1 777.14 | 1 964.45 |
Tangible assets total | 10 578.65 | 9 904.05 | 9 571.03 | 9 168.41 | 9 241.30 |
Holdings in group member companies | 0.00 | 0.00 | 0.00 | ||
Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Long term receivables total | |||||
Finished products/goods | 4 035.72 | 3 207.29 | 3 839.51 | 3 166.08 | 5 028.81 |
Inventories total | 4 035.72 | 3 207.29 | 3 839.51 | 3 166.08 | 5 028.81 |
Current trade debtors | 6 486.37 | 6 382.06 | 5 431.49 | 2 412.06 | 2 526.37 |
Current amounts owed by group member comp. | 539.77 | 3 411.77 | |||
Prepayments and accrued income | 65.74 | 93.23 | 133.77 | 63.03 | 64.94 |
Current other receivables | 2 235.34 | 5 354.10 | 4 596.21 | 3 189.26 | 5 526.54 |
Current deferred tax assets | 428.53 | 505.87 | 498.92 | 67.17 | 6.32 |
Short term receivables total | 9 755.75 | 15 747.03 | 10 660.39 | 5 731.51 | 8 124.18 |
Cash and bank deposits | 373.17 | 164.29 | 272.40 | 5.83 | 756.37 |
Cash and cash equivalents | 373.17 | 164.29 | 272.40 | 5.83 | 756.37 |
Balance sheet total (assets) | 24 943.29 | 29 082.66 | 24 403.33 | 18 131.84 | 23 210.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Shares repurchased | 2 000.00 | ||||
Other reserves | 2 594.90 | ||||
Retained earnings | 3 505.64 | 367.54 | 2 594.90 | -2 254.69 | 2 878.07 |
Profit of the financial year | - 543.20 | - 367.54 | -2 849.59 | 5 132.76 | 2 121.77 |
Shareholders equity total | 3 762.44 | 3 394.90 | 545.31 | 5 678.07 | 5 799.84 |
Provisions | 1 450.00 | 403.40 | |||
Non-current loans from credit institutions | 1 119.40 | 942.96 | 837.05 | 746.77 | 655.16 |
Non-current other liabilities | 4 273.67 | 7 032.13 | 4 982.96 | 1 524.47 | 909.26 |
Non-current liabilities total | 5 393.07 | 7 975.09 | 5 820.01 | 2 271.25 | 1 564.42 |
Current loans from credit institutions | 11 667.52 | 11 346.80 | 10 145.21 | 6 677.39 | 6 757.55 |
Advances received | 143.99 | 1 442.72 | 147.11 | 2 640.33 | |
Current trade creditors | 2 296.12 | 3 630.38 | 4 964.15 | 3 180.94 | 3 751.66 |
Current owed to participating | 132.02 | 129.30 | 128.37 | 84.17 | 2 101.38 |
Other non-interest bearing current liabilities | 264.74 | 426.85 | 199.57 | 240.02 | 192.07 |
Accruals and deferred income | 1 283.38 | 736.63 | 1 003.60 | ||
Current liabilities total | 15 787.78 | 17 712.68 | 16 588.01 | 10 182.52 | 15 443.00 |
Balance sheet total (liabilities) | 24 943.29 | 29 082.66 | 24 403.33 | 18 131.84 | 23 210.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.