Nybolig Bendsen & Scheutz A/S — Credit Rating and Financial Key Figures
CVR number: 37547379
Bakkevej 7, 3600 Frederikssund
abx@nybolig.dk
tel: 20305982
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 439.44 | 1 099.28 | - 183.54 | -29.11 | -7.80 |
| Employee benefit expenses | -3 424.24 | - 299.81 | |||
| Total depreciation | - 297.99 | ||||
| EBIT | 717.22 | 799.47 | - 183.54 | -29.11 | -7.80 |
| Other financial income | 11.28 | 0.01 | 5.76 | ||
| Other financial expenses | - 150.19 | -7.73 | -5.16 | -0.33 | |
| Net income from associates (fin.) | 763.17 | - 363.55 | 1 150.23 | 1 091.43 | |
| Pre-tax profit | 567.02 | 1 566.18 | - 552.26 | 1 120.79 | 1 089.38 |
| Income taxes | 74.79 | - 175.25 | 6.40 | 18.71 | |
| Net earnings | 641.82 | 1 390.94 | - 552.26 | 1 127.19 | 1 108.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 619.68 | ||||
| Intangible assets total | 619.68 | ||||
| Machinery and equipment | 359.82 | ||||
| Tangible assets total | 359.82 | ||||
| Holdings in group member companies | 1 063.17 | 399.62 | 1 549.84 | 1 841.27 | |
| Investments total | 1 063.17 | 399.62 | 1 549.84 | 1 841.27 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 54.18 | ||||
| Current other receivables | 40.83 | 54.42 | |||
| Current deferred tax assets | 74.79 | 6.40 | 1.62 | ||
| Short term receivables total | 169.80 | 54.42 | 6.40 | 1.62 | |
| Cash and bank deposits | 766.06 | 507.46 | 348.57 | 24.01 | 421.94 |
| Cash and cash equivalents | 766.06 | 507.46 | 348.57 | 24.01 | 421.94 |
| Balance sheet total (assets) | 1 915.36 | 1 625.05 | 748.19 | 1 580.26 | 2 264.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Other reserves | 463.17 | 99.62 | 449.84 | 1 541.27 | |
| Retained earnings | -1 062.09 | -1 383.44 | 371.05 | -1 031.43 | - 995.67 |
| Profit of the financial year | 641.82 | 1 390.94 | - 552.26 | 1 127.19 | 1 108.09 |
| Shareholders equity total | 79.73 | 1 470.67 | 418.41 | 1 545.60 | 2 153.69 |
| Non-current other liabilities | 185.66 | ||||
| Non-current liabilities total | 185.66 | ||||
| Advances received | 154.69 | ||||
| Current trade creditors | 211.88 | 25.00 | 25.00 | 25.00 | 15.00 |
| Current owed to group member | 28.93 | 278.96 | 86.48 | ||
| Short-term deferred tax liabilities | 100.45 | ||||
| Other non-interest bearing current liabilities | 1 283.40 | 25.82 | 9.66 | 9.66 | |
| Current liabilities total | 1 649.97 | 154.38 | 329.78 | 34.66 | 111.14 |
| Balance sheet total (liabilities) | 1 915.36 | 1 625.05 | 748.19 | 1 580.26 | 2 264.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.