Michael Vigsø Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38074121
Størvænget 1, Skrillinge 5500 Middelfart
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.06 | -7.15 | -5.06 | -0.28 | -11.95 |
| EBIT | -5.06 | -7.15 | -5.06 | -0.28 | -11.95 |
| Other financial income | 26.35 | 27.47 | 22.29 | ||
| Other financial expenses | -30.56 | -31.80 | -26.95 | -11.91 | -2.84 |
| Reduction non-current investment assets | -3.12 | 230.55 | 74.90 | ||
| Net income from associates (fin.) | 474.14 | 185.19 | 18.88 | ||
| Pre-tax profit | -6.15 | 219.07 | 539.31 | 173.00 | 4.10 |
| Net earnings | -6.15 | 219.07 | 539.31 | 173.00 | 4.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 0.00 | 0.00 | 474.14 | 659.33 | 433.22 |
| Investments total | 0.00 | 0.00 | 474.14 | 659.33 | 433.22 |
| Non-curr. owed by group member comp. | 503.84 | 761.87 | 559.05 | ||
| Long term receivables total | 503.84 | 761.87 | 559.05 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 5.00 | ||||
| Short term receivables total | 5.00 | ||||
| Cash and bank deposits | 2.90 | 2.73 | 0.67 | 10.44 | 222.59 |
| Cash and cash equivalents | 2.90 | 2.73 | 0.67 | 10.44 | 222.59 |
| Balance sheet total (assets) | 506.75 | 764.60 | 1 033.86 | 669.77 | 660.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | ||||
| Other reserves | 417.56 | 414.33 | 433.21 | ||
| Retained earnings | - 334.67 | - 340.82 | - 539.31 | -55.67 | 98.45 |
| Profit of the financial year | -6.15 | 219.07 | 539.31 | 173.00 | 4.10 |
| Shareholders equity total | - 290.82 | -71.76 | 467.56 | 640.56 | 585.76 |
| Non-current owed to group member | 794.57 | 826.35 | 556.30 | 19.21 | 65.05 |
| Non-current liabilities total | 794.57 | 826.35 | 556.30 | 19.21 | 65.05 |
| Other non-interest bearing current liabilities | 3.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current liabilities total | 3.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Balance sheet total (liabilities) | 506.75 | 764.60 | 1 033.86 | 669.77 | 660.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.