BUZZARD ApS — Credit Rating and Financial Key Figures
CVR number: 32296769
Gentoftegade 73, 2820 Gentofte
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31.60 | -58.84 | 43.22 | 4.50 | 4.19 |
| EBIT | 31.60 | -58.84 | 43.22 | 4.50 | 4.19 |
| Other financial expenses | -2.17 | -0.00 | -0.01 | ||
| Pre-tax profit | 29.43 | -58.84 | 43.22 | 4.50 | 4.19 |
| Net earnings | 29.43 | -58.84 | 43.22 | 4.50 | 4.19 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 13.35 | 13.35 | 13.35 | 13.35 | |
| Investments total | 13.35 | 13.35 | 13.35 | 13.35 | |
| Long term receivables total | |||||
| Raw materials and consumables | 121.50 | 90.00 | 105.00 | 105.00 | 123.00 |
| Inventories total | 121.50 | 90.00 | 105.00 | 105.00 | 123.00 |
| Current trade debtors | 11.85 | ||||
| Current other receivables | 13.35 | ||||
| Short term receivables total | 13.35 | 11.85 | |||
| Cash and bank deposits | 137.86 | 191.00 | 80.95 | 119.81 | 56.02 |
| Cash and cash equivalents | 137.86 | 191.00 | 80.95 | 119.81 | 56.02 |
| Balance sheet total (assets) | 272.70 | 306.20 | 199.30 | 238.16 | 192.37 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 386.85 | - 357.43 | - 416.26 | - 373.05 | - 368.55 |
| Profit of the financial year | 29.43 | -58.84 | 43.22 | 4.50 | 4.19 |
| Shareholders equity total | - 232.42 | - 291.26 | - 248.05 | - 243.55 | - 239.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 78.54 | 156.49 | |||
| Current owed to participating | 426.59 | 426.59 | 426.59 | 456.36 | 406.92 |
| Other non-interest bearing current liabilities | 14.38 | 20.75 | 25.35 | 24.80 | |
| Current liabilities total | 505.13 | 597.46 | 447.34 | 481.71 | 431.72 |
| Balance sheet total (liabilities) | 272.70 | 306.20 | 199.30 | 238.16 | 192.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.