Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIDTJYDSK ELEKTRO A/S — Credit Rating and Financial Key Figures
CVR number: 15217847
Rønnebærvej 4, 7400 Herning
mail@me.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 524.89 | 6 768.71 | 8 537.09 | 8 446.09 | 7 957.23 |
| Employee benefit expenses | -4 237.44 | -4 984.45 | -6 352.87 | -6 783.22 | -7 408.78 |
| Other operating expenses | -11.36 | ||||
| Total depreciation | - 329.79 | - 297.82 | - 318.67 | - 188.98 | -43.29 |
| EBIT | 957.65 | 1 486.44 | 1 854.19 | 1 473.90 | 505.15 |
| Other financial income | 2.29 | 70.42 | 35.65 | ||
| Other financial expenses | - 155.44 | - 149.48 | - 174.33 | -5.94 | -37.92 |
| Pre-tax profit | 802.21 | 1 336.96 | 1 682.15 | 1 538.37 | 502.87 |
| Income taxes | - 177.11 | - 300.11 | - 376.46 | - 448.70 | - 112.88 |
| Net earnings | 625.11 | 1 036.85 | 1 305.69 | 1 089.67 | 390.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 871.00 | 2 677.27 | 2 483.54 | ||
| Machinery and equipment | 196.93 | 82.53 | 141.92 | 98.23 | 54.94 |
| Tangible assets total | 3 067.93 | 2 759.80 | 2 625.46 | 98.23 | 54.94 |
| Investments total | 86.96 | 99.11 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 1 609.82 | 1 682.49 | 1 912.00 | 2 014.99 | 2 143.38 |
| Advance payments | 4.98 | ||||
| Inventories total | 1 609.82 | 1 682.49 | 1 916.98 | 2 014.99 | 2 143.38 |
| Current trade debtors | 2 427.32 | 2 723.27 | 2 470.65 | 3 343.35 | 4 062.41 |
| Current amounts owed by group member comp. | 3 036.99 | ||||
| Prepayments and accrued income | 122.23 | 336.28 | 366.44 | 201.61 | 214.43 |
| Current other receivables | 67.90 | 195.44 | 212.18 | 117.51 | 247.56 |
| Current deferred tax assets | 25.12 | ||||
| Short term receivables total | 2 617.45 | 3 254.99 | 3 049.27 | 6 699.47 | 4 549.53 |
| Cash and bank deposits | 1 056.54 | 998.81 | 1 696.28 | 474.79 | 721.03 |
| Cash and cash equivalents | 1 056.54 | 998.81 | 1 696.28 | 474.79 | 721.03 |
| Balance sheet total (assets) | 8 351.74 | 8 696.08 | 9 287.98 | 9 374.44 | 7 567.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 250.00 | 250.00 | 300.00 | 3 500.00 | |
| Other reserves | - 300.00 | - 400.00 | |||
| Retained earnings | 166.75 | 541.86 | 4 140.22 | 1 945.90 | 3 035.57 |
| Profit of the financial year | 625.11 | 1 036.85 | 1 305.69 | 1 089.67 | 390.00 |
| Shareholders equity total | 1 541.86 | 2 328.70 | 5 945.90 | 6 635.57 | 3 925.57 |
| Provisions | 172.70 | 230.00 | 239.50 | 35.00 | 41.00 |
| Non-current loans from credit institutions | 2 841.80 | 2 650.54 | |||
| Non-current owed to group member | 80.00 | ||||
| Non-current other liabilities | 400.00 | ||||
| Non-current deferred tax liabilities | 200.00 | ||||
| Non-current liabilities total | 3 321.80 | 2 850.54 | |||
| Current loans from credit institutions | 524.96 | 447.02 | 19.10 | ||
| Current trade creditors | 986.46 | 1 182.02 | 1 464.57 | 962.51 | 1 252.76 |
| Current owed to group member | 2.63 | 1 118.68 | |||
| Short-term deferred tax liabilities | 71.31 | 28.76 | 366.96 | 571.20 | |
| Other non-interest bearing current liabilities | 1 730.02 | 1 629.04 | 1 251.95 | 1 170.16 | 1 229.97 |
| Current liabilities total | 3 315.38 | 3 286.84 | 3 102.58 | 2 703.87 | 3 601.42 |
| Balance sheet total (liabilities) | 8 351.74 | 8 696.08 | 9 287.98 | 9 374.44 | 7 567.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.