Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARMA BRUUN'S GALLERI ApS — Credit Rating and Financial Key Figures
CVR number: 35204482
Weysesvej 4, 7400 Herning
376bilag1000154@e-conomic.dk
tel: 96222000
www.cafekarma.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 144.97 | 3 273.53 | 2 629.89 | 3 614.50 | 3 174.78 |
| Employee benefit expenses | -2 893.73 | -2 748.73 | -2 816.46 | -3 337.24 | -3 711.09 |
| Other operating expenses | -73.88 | - 179.04 | -0.44 | ||
| Total depreciation | - 283.64 | - 244.43 | - 150.35 | - 114.19 | -91.55 |
| EBIT | - 106.28 | 101.33 | - 336.92 | 162.63 | - 627.86 |
| Other financial income | 0.20 | ||||
| Other financial expenses | -22.05 | -34.67 | -78.26 | -50.91 | -28.08 |
| Pre-tax profit | - 128.32 | 66.67 | - 415.17 | 111.92 | - 655.94 |
| Income taxes | 28.16 | -14.96 | 84.62 | -30.06 | 136.82 |
| Net earnings | - 100.17 | 51.71 | - 330.55 | 81.86 | - 519.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 359.08 | 226.39 | 165.05 | 127.77 | 1 164.33 |
| Machinery and equipment | 377.10 | 262.22 | 213.21 | 247.76 | 177.52 |
| Tangible assets total | 736.18 | 488.61 | 378.26 | 375.53 | 1 341.86 |
| Investments total | |||||
| Non-current other receivables | 689.29 | 713.23 | 723.22 | 739.76 | 821.38 |
| Long term receivables total | 689.29 | 713.23 | 723.22 | 739.76 | 821.38 |
| Raw materials and consumables | 152.35 | 225.67 | 251.41 | 319.36 | 331.51 |
| Inventories total | 152.35 | 225.67 | 251.41 | 319.36 | 331.51 |
| Current trade debtors | 199.89 | 165.05 | 208.33 | 264.60 | 111.22 |
| Prepayments and accrued income | 29.19 | ||||
| Current other receivables | 923.74 | 8.58 | |||
| Current deferred tax assets | 71.07 | 35.93 | 172.75 | ||
| Short term receivables total | 1 123.63 | 165.05 | 279.40 | 309.11 | 313.16 |
| Cash and bank deposits | 72.82 | 1 358.83 | 1 110.15 | 448.99 | 325.03 |
| Cash and cash equivalents | 72.82 | 1 358.83 | 1 110.15 | 448.99 | 325.03 |
| Balance sheet total (assets) | 2 774.28 | 2 951.39 | 2 742.43 | 2 192.75 | 3 132.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 183.60 | 83.43 | 435.14 | 104.58 | 186.44 |
| Profit of the financial year | - 100.17 | 51.71 | - 330.55 | 81.86 | - 519.12 |
| Shareholders equity total | 163.43 | 215.14 | 184.58 | 266.44 | - 252.67 |
| Provisions | 31.94 | 13.55 | |||
| Non-current accruals and deferred income | 900.00 | ||||
| Non-current liabilities total | 900.00 | ||||
| Current loans from credit institutions | 77.15 | 100.00 | |||
| Current trade creditors | 567.17 | 216.67 | 615.55 | 783.96 | 1 237.96 |
| Current owed to group member | 736.66 | 970.08 | 1 170.97 | 180.89 | 265.79 |
| Short-term deferred tax liabilities | 3.98 | 33.35 | |||
| Other non-interest bearing current liabilities | 1 134.85 | 1 495.10 | 764.19 | 961.46 | 881.86 |
| Accruals and deferred income | 59.09 | 7.51 | 7.15 | ||
| Current liabilities total | 2 578.90 | 2 722.71 | 2 557.85 | 1 926.30 | 2 485.61 |
| Balance sheet total (liabilities) | 2 774.28 | 2 951.39 | 2 742.43 | 2 192.75 | 3 132.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.