Licorne Enterprises ApS — Credit Rating and Financial Key Figures
CVR number: 41939184
Tuemosen 1 B, Trørød 2950 Vedbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -5.50 | -6.88 | -8.77 | -39.10 |
EBIT | -5.50 | -6.88 | -8.77 | -39.10 |
Other financial income | 2 857.31 | |||
Other financial expenses | -10.72 | -9.24 | -48.38 | |
Net income from associates (fin.) | 74.46 | 40 309.05 | ||
Pre-tax profit | -5.50 | -17.60 | 56.45 | 43 078.89 |
Income taxes | - 601.30 | |||
Net earnings | -5.50 | -17.60 | 56.45 | 42 477.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Participating interests | 1 960.14 | 2 461.69 | 1 960.14 | |
Investments total | 1 960.14 | 2 461.69 | 1 960.14 | |
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 1.50 | 1.50 | 4 788.57 | |
Short term receivables total | 1.50 | 1.50 | 4 788.57 | |
Other current investments | 38 053.06 | |||
Cash and bank deposits | 68.98 | 307.25 | ||
Cash and cash equivalents | 68.98 | 38 360.31 | ||
Balance sheet total (assets) | 1 961.64 | 2 463.19 | 2 029.12 | 43 148.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 2 051.00 | |||
Other reserves | -1 929.00 | |||
Retained earnings | 1 896.36 | 1 890.86 | 1 873.26 | - 121.29 |
Profit of the financial year | -5.50 | -17.60 | 56.45 | 42 477.58 |
Shareholders equity total | 1 930.86 | 1 913.26 | 1 969.71 | 42 518.29 |
Non-current other liabilities | 499.47 | |||
Non-current liabilities total | 499.47 | |||
Current trade creditors | 5.00 | 16.51 | ||
Current owed to participating | 1.35 | 32.66 | 54.41 | 13.29 |
Short-term deferred tax liabilities | 600.78 | |||
Other non-interest bearing current liabilities | 29.44 | 17.80 | ||
Current liabilities total | 30.79 | 50.46 | 59.41 | 630.58 |
Balance sheet total (liabilities) | 1 961.64 | 2 463.19 | 2 029.12 | 43 148.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.