Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAUSGAARD AUTOTEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 36022981
Dandyvej 1 B, 7100 Vejle
mail@pausgaardautoteknik.dk
tel: 75828100
www.pausgaardautoteknik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 311.86 | 4 750.23 | 5 654.30 | 6 550.55 | 6 712.43 |
| Employee benefit expenses | -3 273.53 | -3 707.18 | -4 191.90 | -4 564.35 | -3 989.23 |
| Other operating expenses | - 184.00 | ||||
| Total depreciation | - 245.56 | - 266.55 | - 440.42 | - 259.09 | - 238.76 |
| EBIT | 608.77 | 776.50 | 1 021.98 | 1 727.10 | 2 484.44 |
| Other financial income | 17.16 | 5.51 | 47.03 | 18.92 | 41.83 |
| Other financial expenses | -21.00 | -22.92 | -11.55 | -1.04 | -50.38 |
| Pre-tax profit | 604.93 | 759.08 | 1 057.46 | 1 744.99 | 2 475.89 |
| Income taxes | - 131.24 | - 166.52 | - 239.67 | - 377.33 | - 589.71 |
| Net earnings | 473.69 | 592.57 | 817.79 | 1 367.66 | 1 886.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 158.37 | 129.66 | 291.15 | 245.41 | 218.46 |
| Machinery and equipment | 1 445.56 | 1 472.82 | 1 135.66 | 1 233.31 | 1 234.78 |
| Tangible assets total | 1 603.93 | 1 602.48 | 1 426.81 | 1 478.72 | 1 453.24 |
| Investments total | 60.27 | 60.27 | 62.86 | 62.86 | 70.64 |
| Long term receivables total | |||||
| Raw materials and consumables | 385.23 | 184.72 | 260.30 | 260.30 | 244.10 |
| Inventories total | 385.23 | 184.72 | 260.30 | 260.30 | 244.10 |
| Current trade debtors | 823.10 | 882.85 | 1 195.09 | 757.99 | 1 341.99 |
| Current amounts owed by group member comp. | 212.91 | 269.77 | |||
| Current other receivables | 340.15 | 160.09 | 94.02 | 157.83 | 247.37 |
| Short term receivables total | 1 163.25 | 1 042.94 | 1 289.11 | 1 128.73 | 1 859.13 |
| Cash and bank deposits | 1 011.01 | 1 549.24 | 1 539.19 | 2 704.01 | 2 408.16 |
| Cash and cash equivalents | 1 011.01 | 1 549.24 | 1 539.19 | 2 704.01 | 2 408.16 |
| Balance sheet total (assets) | 4 223.69 | 4 439.65 | 4 578.28 | 5 634.62 | 6 035.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 148.36 | 133.53 | 118.69 | ||
| Shares repurchased | 473.69 | 592.57 | 817.79 | 1 367.66 | 1 500.00 |
| Retained earnings | 676.31 | 557.43 | 332.21 | - 202.82 | - 320.33 |
| Profit of the financial year | 473.69 | 592.57 | 817.79 | 1 367.66 | 1 886.18 |
| Shareholders equity total | 1 673.69 | 1 792.57 | 2 166.16 | 2 716.02 | 3 234.54 |
| Provisions | 148.24 | 161.40 | 168.51 | 150.45 | 151.92 |
| Non-current other liabilities | 304.02 | ||||
| Non-current deferred tax liabilities | 153.36 | 274.40 | 399.39 | 575.83 | |
| Non-current liabilities total | 304.02 | 153.36 | 274.40 | 399.39 | 575.83 |
| Current loans from credit institutions | 153.36 | 274.40 | 448.81 | ||
| Advances received | 48.28 | ||||
| Current trade creditors | 730.71 | 1 039.36 | 770.77 | 640.21 | 782.88 |
| Current owed to group member | 314.65 | 305.43 | 7.20 | ||
| Short-term deferred tax liabilities | 106.59 | ||||
| Other non-interest bearing current liabilities | 945.79 | 939.25 | 1 037.87 | 1 454.14 | 841.28 |
| Current liabilities total | 2 097.74 | 2 332.32 | 1 969.21 | 2 368.76 | 2 072.98 |
| Balance sheet total (liabilities) | 4 223.69 | 4 439.65 | 4 578.28 | 5 634.62 | 6 035.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.