3 Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 41963891
Avlsbrugervej 29, 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -42.44 | |||
| Gross profit | -42.44 | -43.41 | -31.55 | -13.59 |
| EBIT | -42.44 | -43.41 | -31.55 | -13.59 |
| Other financial income | 74.44 | 122.65 | 125.50 | 158.96 |
| Other financial expenses | - 112.34 | - 112.41 | - 116.60 | - 146.78 |
| Net income from associates (fin.) | 3 882.70 | 403.30 | 241.19 | 462.79 |
| Pre-tax profit | 3 802.36 | 370.13 | 218.54 | 461.38 |
| Income taxes | 14.21 | 9.83 | 4.98 | 0.31 |
| Net earnings | 3 816.57 | 379.96 | 223.52 | 461.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 3 962.70 | 391.00 | 632.19 | 1 094.98 |
| Investments total | 3 962.70 | 391.00 | 632.19 | 1 094.98 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 2 077.55 | 2 469.74 | 2 449.95 | 2 474.64 |
| Current other receivables | 711.40 | 739.86 | 769.45 | 807.92 |
| Current deferred tax assets | 14.21 | 13.94 | 4.98 | 2.06 |
| Short term receivables total | 2 803.16 | 3 223.55 | 3 224.38 | 3 284.62 |
| Cash and bank deposits | 0.26 | 2.42 | ||
| Cash and cash equivalents | 0.26 | 2.42 | ||
| Balance sheet total (assets) | 6 765.86 | 3 614.81 | 3 856.58 | 4 382.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 975.00 | |||
| Other reserves | 3 882.70 | -3 975.00 | ||
| Retained earnings | -3 882.70 | - 158.43 | 221.53 | 445.05 |
| Profit of the financial year | 3 816.57 | 379.96 | 223.52 | 461.69 |
| Shareholders equity total | 4 216.57 | 621.53 | 845.05 | 1 306.74 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.02 | 0.29 | ||
| Current trade creditors | 15.00 | 56.71 | 20.00 | 20.00 |
| Current owed to group member | 1 724.63 | 1 932.84 | 1 906.40 | 1 916.21 |
| Other non-interest bearing current liabilities | 809.64 | 1 003.74 | 1 084.83 | 1 139.07 |
| Current liabilities total | 2 549.29 | 2 993.29 | 3 011.53 | 3 075.29 |
| Balance sheet total (liabilities) | 6 765.86 | 3 614.81 | 3 856.58 | 4 382.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.