Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WFM-Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 36909625
Glimvej 12, 2650 Hvidovre
jot@wfm-consulting.dk
www.wfm-consulting.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 129.84 | 1 832.73 | 1 737.25 | 2 344.08 | 3 353.27 |
| Employee benefit expenses | -1 527.04 | -1 154.38 | - 860.97 | -1 012.52 | -1 039.20 |
| EBIT | 602.80 | 678.34 | 876.28 | 1 331.55 | 2 314.07 |
| Other financial income | 2.38 | 4.39 | |||
| Other financial expenses | -6.68 | -4.81 | -1.15 | -0.40 | -0.00 |
| Pre-tax profit | 596.12 | 673.53 | 877.51 | 1 335.54 | 2 314.07 |
| Income taxes | - 135.66 | - 152.19 | - 194.84 | - 298.40 | - 511.93 |
| Net earnings | 460.46 | 521.34 | 682.67 | 1 037.15 | 1 802.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 294.68 | 563.83 | 302.57 | 279.47 | 1 250.09 |
| Current other receivables | 114.88 | 28.25 | 28.25 | ||
| Short term receivables total | 409.56 | 563.83 | 302.57 | 307.72 | 1 278.34 |
| Cash and bank deposits | 736.11 | 790.62 | 1 332.76 | 1 601.93 | 2 017.04 |
| Cash and cash equivalents | 736.11 | 790.62 | 1 332.76 | 1 601.93 | 2 017.04 |
| Balance sheet total (assets) | 1 145.67 | 1 354.45 | 1 635.33 | 1 909.66 | 3 295.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 460.00 | 520.00 | 680.00 | 1 000.00 | 1 800.00 |
| Retained earnings | - 458.96 | - 518.50 | - 677.16 | - 994.50 | -1 757.35 |
| Profit of the financial year | 460.46 | 521.34 | 682.67 | 1 037.15 | 1 802.14 |
| Shareholders equity total | 511.50 | 572.84 | 735.50 | 1 092.65 | 1 894.79 |
| Non-current advances received | 216.59 | 257.22 | |||
| Non-current trade creditors | 14.71 | 144.03 | |||
| Non-current deferred tax liabilities | 585.71 | 999.33 | |||
| Non-current liabilities total | 817.01 | 1 400.59 | |||
| Advances received | 150.69 | 345.44 | 281.25 | ||
| Current trade creditors | 10.31 | 11.70 | 10.50 | ||
| Current owed to participating | 33.98 | ||||
| Current owed to group member | 152.19 | ||||
| Short-term deferred tax liabilities | 135.66 | 152.19 | 194.84 | ||
| Other non-interest bearing current liabilities | 337.50 | 238.30 | 261.05 | 817.01 | 1 400.59 |
| Current liabilities total | 634.17 | 781.61 | 899.83 | 817.01 | 1 400.59 |
| Balance sheet total (liabilities) | 1 145.67 | 1 354.45 | 1 635.33 | 2 726.66 | 4 695.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.