Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAY INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35415513
Muslingevej 40, 8250 Egå
mail@sayswho.dk
tel: 40159065
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.08 | -11.84 | -21.37 | -23.92 | -29.59 |
| EBIT | -9.08 | -11.84 | -21.37 | -23.92 | -29.59 |
| Other financial income | 117.01 | 380.19 | 481.28 | 404.98 | |
| Other financial expenses | -18.67 | -70.34 | -13.07 | -21.13 | - 107.06 |
| Net income from associates (fin.) | 3 000.22 | 2 096.68 | 872.02 | 2 073.96 | 1 947.41 |
| Pre-tax profit | 2 972.47 | 2 131.50 | 1 217.77 | 2 510.19 | 2 215.74 |
| Income taxes | -67.42 | -97.31 | -54.30 | ||
| Net earnings | 2 972.47 | 2 131.50 | 1 150.36 | 2 412.88 | 2 161.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 223.38 | 2 370.06 | 1 315.55 | 2 413.95 | 2 159.47 |
| Investments total | 3 223.38 | 2 370.06 | 1 315.55 | 2 413.95 | 2 159.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 493.82 | 3 184.01 | 4 277.44 | 4 082.53 | 3 523.34 |
| Current other receivables | 0.93 | ||||
| Short term receivables total | 2 493.82 | 3 184.01 | 4 277.44 | 4 083.46 | 3 523.34 |
| Other current investments | 1 934.37 | 2 078.69 | 2 419.80 | 7 138.09 | |
| Cash and bank deposits | 1 328.07 | 1 417.06 | 1 766.50 | 2 725.66 | 401.13 |
| Cash and cash equivalents | 1 328.07 | 3 351.43 | 3 845.19 | 5 145.47 | 7 539.22 |
| Balance sheet total (assets) | 7 045.27 | 8 905.50 | 9 438.18 | 11 642.88 | 13 222.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 650.00 | 300.00 | 500.00 | 300.00 |
| Other reserves | 3 068.38 | 2 215.06 | 1 087.07 | 2 161.04 | 1 908.45 |
| Retained earnings | 602.14 | 3 777.94 | 6 737.43 | 6 313.82 | 8 679.29 |
| Profit of the financial year | 2 972.47 | 2 131.50 | 1 150.36 | 2 412.88 | 2 161.44 |
| Shareholders equity total | 7 023.00 | 8 854.50 | 9 354.86 | 11 467.74 | 13 129.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.77 | ||||
| Current trade creditors | 5.50 | 6.00 | 6.00 | 6.00 | 5.07 |
| Current owed to participating | 45.00 | 46.80 | 48.67 | 50.61 | |
| Short-term deferred tax liabilities | 30.48 | 46.95 | 37.17 | ||
| Other non-interest bearing current liabilities | 0.04 | 73.52 | |||
| Current liabilities total | 22.27 | 51.00 | 83.32 | 175.14 | 92.84 |
| Balance sheet total (liabilities) | 7 045.27 | 8 905.50 | 9 438.18 | 11 642.88 | 13 222.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.