INVENTOR DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 36414979
Plantagevej 35, 8250 Egå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 403.60 | 2 111.64 | 2 021.78 | - 211.64 | 499.59 |
| Employee benefit expenses | - 237.94 | - 274.54 | - 516.78 | - 514.73 | - 258.31 |
| Total depreciation | -8.27 | -8.27 | -8.27 | -8.27 | -4.13 |
| EBIT | 1 157.40 | 1 828.84 | 1 496.73 | - 734.64 | 237.15 |
| Other financial income | 3.29 | 6.88 | 27.62 | ||
| Other financial expenses | - 127.65 | - 132.15 | - 136.05 | - 215.39 | - 162.51 |
| Pre-tax profit | 1 029.75 | 1 696.69 | 1 363.97 | - 943.14 | 102.27 |
| Income taxes | - 227.32 | - 374.51 | - 301.23 | 206.56 | -23.04 |
| Net earnings | 802.44 | 1 322.18 | 1 062.75 | - 736.58 | 79.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.93 | 20.66 | 12.40 | 4.13 | |
| Tangible assets total | 28.93 | 20.66 | 12.40 | 4.13 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 762.14 | 4 248.59 | 5 460.37 | 4 237.44 | 4 228.59 |
| Inventories total | 3 762.14 | 4 248.59 | 5 460.37 | 4 237.44 | 4 228.59 |
| Current trade debtors | 387.69 | 1 251.54 | 386.53 | 576.68 | 458.22 |
| Prepayments and accrued income | 6.42 | 12.61 | 13.39 | 14.51 | 15.23 |
| Current other receivables | 0.00 | 0.00 | |||
| Current deferred tax assets | 170.19 | 115.11 | |||
| Short term receivables total | 394.11 | 1 264.15 | 399.92 | 761.38 | 588.56 |
| Cash and bank deposits | 1 734.47 | 2 049.12 | 2 162.38 | 2 175.00 | 626.11 |
| Cash and cash equivalents | 1 734.47 | 2 049.12 | 2 162.38 | 2 175.00 | 626.11 |
| Balance sheet total (assets) | 5 919.65 | 7 582.52 | 8 035.07 | 7 177.95 | 5 443.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 715.85 | 2 518.29 | 3 840.47 | 4 903.21 | 4 166.63 |
| Profit of the financial year | 802.44 | 1 322.18 | 1 062.75 | - 736.58 | 79.23 |
| Shareholders equity total | 2 568.29 | 3 890.46 | 4 953.21 | 4 216.63 | 4 295.86 |
| Provisions | 2.05 | 1.31 | 0.30 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.16 | 14.19 | 1.09 | 19.34 | 2.02 |
| Current trade creditors | 47.59 | 84.03 | 51.88 | 65.90 | 40.65 |
| Current owed to group member | 2 767.42 | 3 049.12 | 2 916.55 | 2 571.02 | 909.64 |
| Other non-interest bearing current liabilities | 531.16 | 543.42 | 112.03 | 305.06 | 195.09 |
| Current liabilities total | 3 349.31 | 3 690.75 | 3 081.56 | 2 961.32 | 1 147.40 |
| Balance sheet total (liabilities) | 5 919.65 | 7 582.52 | 8 035.07 | 7 177.95 | 5 443.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.