MURER- & TØMRERFIRMAET BRDR. PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 28853807
Højsletvej 7, 8560 Kolind
tel: 86392016
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 092.05 | 1 729.21 | 1 719.31 | 1 757.07 | 1 342.79 |
| Employee benefit expenses | -1 735.80 | -1 417.08 | -1 394.18 | -1 443.72 | -1 336.18 |
| Total depreciation | -12.80 | -19.20 | -19.20 | -53.70 | |
| EBIT | 356.26 | 299.34 | 305.94 | 294.15 | -47.09 |
| Other financial income | 7.72 | 4.24 | 4.75 | 4.82 | 2.01 |
| Other financial expenses | -17.30 | -5.26 | -6.23 | -6.72 | -4.84 |
| Pre-tax profit | 346.68 | 298.32 | 304.47 | 292.25 | -49.91 |
| Income taxes | -76.70 | -65.84 | -67.28 | -62.80 | 8.38 |
| Net earnings | 269.99 | 232.48 | 237.19 | 229.45 | -41.53 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 53.50 | 151.68 | 132.49 | 113.29 | 59.59 |
| Tangible assets total | 53.50 | 151.68 | 132.49 | 113.29 | 59.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 624.68 | 328.22 | 319.71 | 309.58 | 299.79 |
| Inventories total | 624.68 | 328.22 | 319.71 | 309.58 | 299.79 |
| Current trade debtors | 453.56 | 170.96 | 163.46 | 522.60 | 207.04 |
| Prepayments and accrued income | 43.46 | 20.06 | 15.67 | 15.02 | 14.12 |
| Current other receivables | 53.07 | ||||
| Current deferred tax assets | 31.38 | ||||
| Short term receivables total | 497.02 | 191.02 | 179.13 | 590.69 | 252.55 |
| Cash and bank deposits | 2.51 | 469.59 | 1 002.07 | 316.32 | 195.06 |
| Cash and cash equivalents | 2.51 | 469.59 | 1 002.07 | 316.32 | 195.06 |
| Balance sheet total (assets) | 1 177.71 | 1 140.52 | 1 633.40 | 1 329.88 | 806.99 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 240.00 | 300.00 | 225.00 | 225.00 | |
| Retained earnings | - 192.19 | - 222.20 | - 214.72 | - 202.53 | 26.92 |
| Profit of the financial year | 269.99 | 232.48 | 237.19 | 229.45 | -41.53 |
| Shareholders equity total | 818.80 | 811.28 | 748.47 | 752.92 | 486.39 |
| Provisions | 7.30 | 14.00 | 14.60 | 14.00 | 5.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 26.42 | 61.05 | 92.34 | 125.09 | 7.88 |
| Short-term deferred tax liabilities | 31.40 | ||||
| Other non-interest bearing current liabilities | 325.19 | 254.18 | 777.99 | 406.47 | 307.73 |
| Current liabilities total | 351.61 | 315.23 | 870.33 | 562.97 | 315.61 |
| Balance sheet total (liabilities) | 1 177.71 | 1 140.52 | 1 633.40 | 1 329.88 | 806.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.