Raw Power Games ApS — Credit Rating and Financial Key Figures
CVR number: 41456841
Jorcks Passage 1 A, 1162 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 161.47 | - 451.89 | -7 031.95 | -20 824.71 | -65 115.49 |
| Employee benefit expenses | -2 146.67 | -17 686.59 | -28 012.62 | ||
| Total depreciation | - 119.09 | -1 339.77 | |||
| EBIT | - 161.47 | - 451.89 | -9 178.62 | -38 630.39 | -94 467.89 |
| Other financial income | 327.09 | 97.41 | 493.09 | ||
| Other financial expenses | -1.03 | -21.27 | -68.69 | -83.04 | -83.22 |
| Pre-tax profit | - 162.51 | - 473.15 | -8 920.21 | -38 616.02 | -94 058.02 |
| Income taxes | 477.24 | 5 259.31 | 7 087.89 | ||
| Net earnings | - 162.51 | - 473.15 | -8 442.97 | -33 356.71 | -86 970.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 94.46 | 1 533.61 | 6 188.88 | 4 716.95 | 13 039.35 |
| Intangible assets total | 94.46 | 1 533.61 | 6 188.88 | 4 716.95 | 13 039.35 |
| Buildings | 50.00 | 2 943.93 | |||
| Machinery and equipment | 758.81 | 4 666.59 | |||
| Tangible assets total | 808.81 | 7 610.52 | |||
| Investments total | 813.04 | 4 578.48 | 6 426.05 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 517.24 | 5 138.58 | 9 458.92 | ||
| Prepayments and accrued income | 1 250.00 | 461.00 | 346.57 | ||
| Current other receivables | 9 476.15 | 3 333.81 | 4 777.67 | 5 680.30 | |
| Current deferred tax assets | 2 287.28 | ||||
| Short term receivables total | 9 476.15 | 9 101.05 | 12 664.53 | 15 485.78 | |
| Other current investments | 100.01 | ||||
| Cash and bank deposits | 753.03 | 364.73 | 7 286.33 | 3 469.03 | 19 913.96 |
| Cash and cash equivalents | 753.03 | 364.73 | 7 286.33 | 3 469.03 | 20 013.96 |
| Balance sheet total (assets) | 847.50 | 11 374.49 | 23 389.30 | 26 237.81 | 62 575.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 50.00 | 60.00 | 74.21 | 74.23 |
| Share premium account | 9 990.00 | 29 993.39 | 68 979.18 | 159 651.64 | |
| Other reserves | 1 196.36 | 4 827.32 | 3 679.23 | 10 170.70 | |
| Retained earnings | -1 358.86 | -5 462.98 | -18 156.61 | -58 004.79 | |
| Profit of the financial year | - 162.51 | - 473.15 | -8 442.97 | -33 356.71 | -86 970.13 |
| Shareholders equity total | - 122.51 | 9 404.34 | 20 974.76 | 21 219.29 | 24 921.65 |
| Capital loans | 33 042.98 | ||||
| Non-current owed to group member | 960.00 | 960.00 | |||
| Non-current liabilities total | 960.00 | 960.00 | 33 042.98 | ||
| Current loans from credit institutions | 0.31 | 0.37 | 2.27 | ||
| Current trade creditors | 10.00 | 10.00 | 618.08 | 1 360.82 | 2 347.21 |
| Current owed to participating | 1 000.15 | 1 000.01 | |||
| Current owed to group member | 634.12 | ||||
| Other non-interest bearing current liabilities | 796.15 | 3 636.51 | 1 627.43 | ||
| Accruals and deferred income | 20.82 | ||||
| Current liabilities total | 10.00 | 1 010.15 | 2 414.54 | 5 018.52 | 4 611.04 |
| Balance sheet total (liabilities) | 847.50 | 11 374.49 | 23 389.30 | 26 237.81 | 62 575.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.