Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Wi Care ApS — Credit Rating and Financial Key Figures
CVR number: 40382208
Forhåbningsholms Alle 3, 1904 Frederiksberg C
susan@amalieracing.dk
tel: 21265979
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 917.71 | 609.21 | 1 112.09 | 2 054.44 | 2 952.51 |
| Employee benefit expenses | -1 003.42 | -1 149.38 | - 846.71 | -2 648.76 | -3 562.45 |
| Other operating expenses | -29.55 | ||||
| Total depreciation | -34.88 | -29.25 | |||
| EBIT | -85.72 | - 540.17 | 265.38 | - 629.20 | - 668.75 |
| Other financial income | 0.26 | 0.14 | 1.10 | ||
| Other financial expenses | -4.44 | -19.67 | -30.77 | -46.68 | -81.10 |
| Pre-tax profit | -89.90 | - 559.84 | 234.62 | - 675.74 | - 748.76 |
| Net earnings | -89.90 | - 559.84 | 234.62 | - 675.74 | - 748.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 270.69 | 190.01 | |||
| Machinery and equipment | 19.20 | 14.40 | |||
| Tangible assets total | 289.89 | 204.42 | |||
| Investments total | 90.00 | 95.00 | 190.00 | 138.00 | 138.00 |
| Long term receivables total | |||||
| Finished products/goods | 203.90 | 176.43 | |||
| Inventories total | 203.90 | 176.43 | |||
| Current trade debtors | 199.33 | 201.98 | 482.87 | 175.75 | 180.04 |
| Current amounts owed by group member comp. | 4.47 | 13.77 | 31.48 | 40.31 | |
| Prepayments and accrued income | 72.00 | ||||
| Current other receivables | 282.82 | 4.50 | 27.02 | 90.75 | 81.28 |
| Short term receivables total | 558.63 | 220.25 | 509.89 | 297.98 | 301.64 |
| Cash and bank deposits | 115.49 | 24.69 | 77.25 | 35.84 | 21.12 |
| Cash and cash equivalents | 115.49 | 24.69 | 77.25 | 35.84 | 21.12 |
| Balance sheet total (assets) | 764.12 | 339.94 | 777.14 | 965.61 | 841.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 100.00 | 50.00 | 50.00 |
| Retained earnings | 68.86 | -21.04 | -1 118.12 | - 346.27 | -1 022.00 |
| Profit of the financial year | -89.90 | - 559.84 | 234.62 | - 675.74 | - 748.76 |
| Shareholders equity total | 28.96 | - 530.88 | - 783.51 | - 972.00 | -1 720.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.25 | ||||
| Advances received | 70.51 | 104.30 | |||
| Current trade creditors | 207.08 | 209.27 | 471.42 | 548.78 | 675.06 |
| Current owed to participating | 14.43 | 73.55 | 79.88 | 0.90 | |
| Current owed to group member | 479.01 | ||||
| Short-term deferred tax liabilities | 19.95 | 16.95 | 13.95 | ||
| Other non-interest bearing current liabilities | 493.69 | 644.59 | 520.47 | 1 238.44 | 1 782.11 |
| Current liabilities total | 735.16 | 870.82 | 1 560.65 | 1 937.61 | 2 562.37 |
| Balance sheet total (liabilities) | 764.12 | 339.94 | 777.14 | 965.61 | 841.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.