MURER BENT JENSEN, HEMMET ApS — Credit Rating and Financial Key Figures
CVR number: 34224633
Houmvej 1, 6893 Hemmet
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 543.49 | 777.25 | 538.65 | 480.25 | 429.87 |
| Employee benefit expenses | - 613.77 | - 641.89 | - 591.19 | - 402.91 | - 340.77 |
| Total depreciation | - 104.14 | -71.28 | -67.80 | -61.14 | -34.75 |
| EBIT | - 174.42 | 64.08 | - 120.34 | 16.20 | 54.35 |
| Other financial income | 0.01 | 0.03 | |||
| Other financial expenses | -18.86 | -19.08 | -14.35 | -16.62 | -20.33 |
| Pre-tax profit | - 193.28 | 45.00 | - 134.69 | -0.40 | 34.05 |
| Income taxes | 42.08 | -9.95 | -11.00 | ||
| Net earnings | - 151.21 | 35.05 | - 145.69 | -0.40 | 34.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 234.97 | 163.69 | 95.88 | 34.75 | |
| Tangible assets total | 234.97 | 163.69 | 95.88 | 34.75 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 55.00 | 55.00 | 110.00 | 110.00 | 110.00 |
| Inventories total | 55.00 | 55.00 | 110.00 | 110.00 | 110.00 |
| Current trade debtors | 187.90 | 340.60 | 291.17 | 120.35 | 266.34 |
| Prepayments and accrued income | 2.98 | 12.48 | 3.31 | 1.09 | 1.13 |
| Current other receivables | 308.65 | 87.72 | 49.31 | 69.60 | 42.10 |
| Current deferred tax assets | 20.95 | 14.00 | 9.00 | 9.00 | 6.00 |
| Short term receivables total | 520.49 | 454.80 | 352.79 | 200.05 | 315.58 |
| Balance sheet total (assets) | 810.45 | 673.49 | 558.68 | 344.79 | 425.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 206.22 | 55.01 | 90.07 | -55.63 | -56.03 |
| Profit of the financial year | - 151.21 | 35.05 | - 145.69 | -0.40 | 34.05 |
| Shareholders equity total | 135.01 | 170.06 | 24.37 | 23.97 | 58.02 |
| Non-current leasing loans | 133.06 | 98.47 | 62.52 | 40.92 | |
| Non-current liabilities total | 133.06 | 98.47 | 62.52 | 40.92 | |
| Current loans from credit institutions | 82.64 | 124.57 | 238.68 | 82.39 | 154.03 |
| Current trade creditors | 295.81 | 78.93 | 66.65 | 105.28 | 85.37 |
| Current owed to participating | 5.02 | 8.56 | 24.05 | 10.69 | 50.57 |
| Short-term deferred tax liabilities | 41.72 | ||||
| Other non-interest bearing current liabilities | 117.19 | 192.89 | 142.39 | 81.56 | 77.59 |
| Current liabilities total | 542.38 | 404.96 | 471.78 | 279.91 | 367.56 |
| Balance sheet total (liabilities) | 810.45 | 673.49 | 558.68 | 344.79 | 425.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.