Marie Pedersen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40385126
Emmasvej 15, 2820 Gentofte
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.92 | -10.07 | -13.86 | -14.98 | -19.28 |
| EBIT | -8.92 | -10.07 | -13.86 | -14.98 | -19.28 |
| Other financial income | 67.19 | 381.53 | 974.48 | 88.02 | 1 207.62 |
| Other financial expenses | -1.35 | -4.72 | - 990.08 | -0.25 | |
| Net income from associates (fin.) | 1 972.80 | 2 810.75 | 4 108.60 | 1 936.20 | 3 626.03 |
| Pre-tax profit | 2 031.06 | 3 180.86 | 5 064.50 | 1 019.16 | 4 814.13 |
| Income taxes | -12.80 | -81.58 | - 211.89 | 194.59 | - 276.76 |
| Net earnings | 2 018.26 | 3 099.28 | 4 852.62 | 1 213.76 | 4 537.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 15 943.16 | 16 847.79 | 19 048.53 | 19 554.35 | 21 654.19 |
| Investments total | 15 943.16 | 16 847.79 | 19 048.53 | 19 554.35 | 21 654.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 242.36 | 10.01 | |||
| Short term receivables total | 242.36 | 10.01 | |||
| Other current investments | 1 056.64 | 3 310.18 | 5 934.84 | 4 949.20 | 8 830.69 |
| Cash and bank deposits | 9.27 | 33.19 | 30.35 | 1 386.88 | 109.37 |
| Cash and cash equivalents | 1 065.91 | 3 343.37 | 5 965.18 | 6 336.08 | 8 940.06 |
| Balance sheet total (assets) | 17 009.08 | 20 191.15 | 25 013.71 | 26 132.79 | 30 604.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 1 200.00 | |
| Other reserves | 1 972.80 | 2 877.42 | 5 078.16 | 5 583.98 | 7 683.82 |
| Retained earnings | 12 947.57 | 14 004.71 | 14 846.05 | 19 133.95 | 17 047.86 |
| Profit of the financial year | 2 018.26 | 3 099.28 | 4 852.62 | 1 213.76 | 4 537.37 |
| Shareholders equity total | 16 988.63 | 20 087.91 | 24 884.03 | 26 040.58 | 30 519.05 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 12.20 | 88.75 | 43.73 | ||
| Other non-interest bearing current liabilities | 8.25 | 14.50 | 85.96 | 92.21 | 85.20 |
| Current liabilities total | 20.45 | 103.25 | 129.69 | 92.21 | 85.20 |
| Balance sheet total (liabilities) | 17 009.08 | 20 191.15 | 25 013.71 | 26 132.79 | 30 604.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.