DEKRA SYDJYLLAND A/S — Credit Rating and Financial Key Figures
CVR number: 27647006
Arnfredsvej 8, 6600 Vejen
tel: 75557766
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 807.89 | 23 440.45 | 25 759.64 | 21 919.79 | 23 141.44 |
| Employee benefit expenses | -7 189.63 | -22 796.60 | -24 961.80 | -23 203.56 | -22 635.84 |
| Total depreciation | - 443.36 | - 473.48 | - 482.57 | - 487.36 | - 368.74 |
| EBIT | 174.89 | 170.38 | 315.27 | -1 771.12 | 136.86 |
| Other financial income | 0.11 | 1.25 | 1.85 | 0.96 | 62.10 |
| Other financial expenses | -25.23 | -38.17 | -34.78 | -29.68 | -30.70 |
| Pre-tax profit | 149.78 | 133.46 | 282.34 | -1 799.84 | 168.26 |
| Income taxes | -45.87 | -35.93 | -68.33 | 389.64 | -41.27 |
| Net earnings | 103.91 | 97.53 | 214.01 | -1 410.19 | 126.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 633.00 | 7 646.80 | 7 164.23 | 6 791.87 | 6 423.13 |
| Tangible assets total | 7 633.00 | 7 646.80 | 7 164.23 | 6 791.87 | 6 423.13 |
| Other receivables | 13.91 | 13.91 | |||
| Investments total | 13.91 | 13.91 | |||
| Non-current other receivables | 12.38 | 13.91 | 13.91 | ||
| Long term receivables total | 12.38 | 13.91 | 13.91 | ||
| Inventories total | |||||
| Current trade debtors | 5 930.71 | 9 706.45 | 11 415.70 | 10 924.32 | 9 698.19 |
| Current amounts owed by group member comp. | 1 966.59 | 3 513.80 | 1 575.47 | ||
| Current other receivables | 2 200.00 | 4 184.69 | 633.73 | ||
| Current deferred tax assets | 373.78 | ||||
| Short term receivables total | 7 897.29 | 11 906.45 | 19 114.19 | 11 298.09 | 11 907.39 |
| Cash and bank deposits | 80.56 | 2 432.21 | 127.79 | 182.19 | 488.41 |
| Cash and cash equivalents | 80.56 | 2 432.21 | 127.79 | 182.19 | 488.41 |
| Balance sheet total (assets) | 15 623.24 | 21 999.37 | 26 420.11 | 18 286.07 | 18 832.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 504.00 | 504.00 | 504.00 | 504.00 | 504.00 |
| Retained earnings | 13 594.78 | 13 698.69 | 13 796.22 | 14 010.23 | 12 600.03 |
| Profit of the financial year | 103.91 | 97.53 | 214.01 | -1 410.19 | 126.99 |
| Shareholders equity total | 14 202.69 | 14 300.22 | 14 514.23 | 13 104.03 | 13 231.03 |
| Provisions | 56.74 | 37.31 | 15.86 | 4 404.61 | |
| Non-current liabilities total | |||||
| Current trade creditors | 457.67 | 391.93 | 376.11 | 825.72 | |
| Current owed to group member | 6 714.87 | 10 824.69 | 4 303.42 | ||
| Short-term deferred tax liabilities | 55.26 | 55.35 | 89.78 | 23.45 | |
| Other non-interest bearing current liabilities | 690.58 | 366.82 | 252.15 | 111.21 | 163.26 |
| Accruals and deferred income | 617.97 | 67.11 | 331.47 | 391.30 | 184.78 |
| Current liabilities total | 1 363.81 | 7 661.83 | 11 890.02 | 5 182.04 | 1 197.21 |
| Balance sheet total (liabilities) | 15 623.24 | 21 999.37 | 26 420.11 | 18 286.07 | 18 832.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.