Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
nor|DC ApS — Credit Rating and Financial Key Figures
CVR number: 38394185
Adolphsvej 26 A, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 601.84 | 11 442.75 | 14 431.83 | 19 162.78 | 17 262.13 |
| Employee benefit expenses | -10 732.71 | -10 939.83 | -11 639.82 | -13 052.26 | -11 780.40 |
| Total depreciation | -25.41 | -25.41 | -19.41 | -5.91 | -53.15 |
| EBIT | 4 843.72 | 477.52 | 2 772.60 | 6 104.60 | 5 428.58 |
| Other financial income | 1.31 | 4.98 | 6.98 | -12.06 | |
| Other financial expenses | - 301.20 | - 172.68 | - 127.77 | - 227.76 | - 142.72 |
| Pre-tax profit | 4 543.83 | 304.84 | 2 649.81 | 5 883.82 | 5 273.81 |
| Income taxes | -1 050.84 | - 108.08 | - 622.03 | -1 358.14 | -1 215.84 |
| Net earnings | 3 492.99 | 196.76 | 2 027.78 | 4 525.68 | 4 057.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.81 | 19.41 | 163.30 | 515.78 | |
| Tangible assets total | 44.81 | 19.41 | 163.30 | 515.78 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25 033.25 | 15 338.34 | 13 867.02 | 24 926.46 | 18 079.12 |
| Current amounts owed by group member comp. | 2 712.82 | 8 118.83 | 5 720.90 | 7 615.23 | 11 996.29 |
| Current owed by particip. interest comp. | 21.79 | 28.04 | 48.04 | 48.04 | 48.04 |
| Current other receivables | 36.25 | 40.05 | 72.36 | 82.86 | 513.14 |
| Current deferred tax assets | 2.36 | 15.11 | 5.86 | ||
| Short term receivables total | 27 804.10 | 23 527.62 | 19 723.43 | 32 678.45 | 30 636.59 |
| Cash and bank deposits | 9 727.58 | 1 338.65 | 21.68 | 3 435.13 | 1 223.93 |
| Cash and cash equivalents | 9 727.58 | 1 338.65 | 21.68 | 3 435.13 | 1 223.93 |
| Balance sheet total (assets) | 37 576.50 | 24 885.68 | 19 745.11 | 36 276.89 | 32 376.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | 1 400.00 | 1 400.00 | |
| Retained earnings | 3 433.94 | 6 926.93 | 7 123.69 | 7 751.47 | 10 877.16 |
| Profit of the financial year | 3 492.99 | 196.76 | 2 027.78 | 4 525.68 | 4 057.97 |
| Shareholders equity total | 7 476.93 | 7 673.69 | 9 201.47 | 13 727.16 | 16 385.13 |
| Provisions | 1.02 | 12.67 | |||
| Non-current owed to group member | 955.87 | 1 287.96 | 427.52 | ||
| Non-current owed to participating | 313.73 | 346.26 | 32.53 | ||
| Non-current liabilities total | 1 269.60 | 1 634.22 | 460.06 | ||
| Current loans from credit institutions | 708.97 | 49.97 | |||
| Current trade creditors | 18 716.34 | 10 636.49 | 5 810.74 | 14 415.26 | 11 050.12 |
| Current owed to participating | 44.98 | 213.73 | |||
| Current owed to group member | 271.72 | 443.85 | |||
| Short-term deferred tax liabilities | 1 532.54 | 1 014.88 | 616.03 | 1 964.92 | 2 546.19 |
| Other non-interest bearing current liabilities | 4 239.40 | 4 903.05 | 2 138.29 | 4 535.33 | 1 872.18 |
| Accruals and deferred income | 5 293.57 | ||||
| Current liabilities total | 30 098.55 | 17 211.99 | 9 274.04 | 20 915.51 | 15 518.45 |
| Balance sheet total (liabilities) | 37 576.50 | 24 885.68 | 19 745.11 | 36 276.89 | 32 376.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.