HJ-Syn & Skøn ApS — Credit Rating and Financial Key Figures
CVR number: 35829881
Nørregade 39, 9330 Dronninglund
info@hj-energi.dk
tel: 70707995
www.hj-energi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 568.50 | 12 447.08 | 11 094.11 | 6 204.29 | 3 371.62 |
| Employee benefit expenses | -3 371.89 | -6 155.67 | -5 893.58 | -5 600.99 | -4 698.07 |
| Other operating expenses | -85.00 | -78.58 | |||
| Total depreciation | -60.07 | -34.73 | -34.74 | -85.82 | -89.71 |
| EBIT | 136.54 | 6 256.69 | 5 165.78 | 432.48 | -1 494.75 |
| Other financial income | 16.87 | 18.39 | -41.66 | 98.33 | 155.22 |
| Other financial expenses | -95.13 | -57.00 | -19.76 | - 423.38 | - 493.84 |
| Pre-tax profit | 58.29 | 6 218.07 | 5 104.36 | 315.16 | -1 604.62 |
| Income taxes | -34.59 | -1 387.64 | -1 131.38 | -83.54 | 351.90 |
| Net earnings | 23.70 | 4 830.44 | 3 972.98 | 231.62 | -1 252.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 70.00 | 46.67 | |||
| Intangible assets total | 70.00 | 46.67 | |||
| Buildings | 295.45 | 260.72 | 225.98 | 512.30 | 458.07 |
| Tangible assets total | 295.45 | 260.72 | 225.98 | 512.30 | 458.07 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 366.68 | 3 547.53 | 13 217.96 | 427.28 | 3 959.56 |
| Current amounts owed by group member comp. | 231.66 | 3 267.91 | 2 754.69 | 2 874.98 | 2 572.88 |
| Prepayments and accrued income | 136.19 | 279.89 | 248.86 | 272.24 | 107.61 |
| Current other receivables | 2 381.73 | 142.05 | 100.40 | 856.43 | 59.13 |
| Current deferred tax assets | 17.52 | 292.08 | |||
| Short term receivables total | 3 133.77 | 7 237.38 | 16 321.91 | 4 430.93 | 6 991.26 |
| Cash and bank deposits | 0.33 | 3 975.78 | 5 833.09 | 2 138.77 | 327.82 |
| Cash and cash equivalents | 0.33 | 3 975.78 | 5 833.09 | 2 138.77 | 327.82 |
| Balance sheet total (assets) | 3 429.54 | 11 473.88 | 22 450.98 | 7 128.66 | 7 777.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 500.00 | 4 400.00 | 200.00 | ||
| Retained earnings | 1 098.88 | -3 377.41 | -2 946.98 | 826.00 | 5 057.63 |
| Profit of the financial year | 23.70 | 4 830.44 | 3 972.98 | 231.62 | -1 252.72 |
| Shareholders equity total | 1 172.59 | 6 003.02 | 5 476.01 | 1 307.63 | 3 854.91 |
| Provisions | 32.21 | 56.84 | 59.82 | ||
| Non-current loans from credit institutions | 50.88 | ||||
| Non-current liabilities total | 50.88 | ||||
| Current loans from credit institutions | 247.90 | 44.55 | 52.37 | 25.82 | 1 287.76 |
| Current trade creditors | 121.52 | 1 052.10 | 340.58 | 272.25 | 263.82 |
| Current owed to participating | 0.40 | 10.69 | 1.60 | 1.60 | 1.60 |
| Current owed to group member | 2.68 | 14 867.85 | 5 151.35 | 1 475.27 | |
| Short-term deferred tax liabilities | 1 337.91 | 1 106.75 | 80.56 | ||
| Other non-interest bearing current liabilities | 1 833.58 | 2 993.39 | 548.98 | 229.63 | 893.79 |
| Current liabilities total | 2 206.08 | 5 438.64 | 16 918.13 | 5 761.22 | 3 922.25 |
| Balance sheet total (liabilities) | 3 429.54 | 11 473.88 | 22 450.98 | 7 128.66 | 7 777.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.