M F EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 25387279
Thorsgade 46, 8410 Rønde
tel: 87740350
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 224.51 | 2 402.43 | 4 257.13 | 4 489.14 | 5 571.51 |
| Costs of management | - 779.85 | ||||
| Employee benefit expenses | - 137.82 | - 420.27 | |||
| Total depreciation | - 749.94 | - 891.94 | - 812.71 | ||
| EBIT | 2 444.66 | 2 402.43 | 3 507.19 | 3 459.37 | 4 338.54 |
| Other financial income | 281.58 | 315.14 | 521.41 | 651.23 | 110.77 |
| Other financial expenses | - 252.78 | - 432.03 | -1 104.51 | -1 483.46 | -1 034.92 |
| Pre-tax profit | 2 473.46 | 2 285.54 | 2 924.09 | 2 627.15 | 3 414.39 |
| Income taxes | - 558.47 | - 501.62 | - 642.86 | - 591.79 | - 751.22 |
| Net earnings | 1 914.99 | 1 783.92 | 2 281.23 | 2 035.35 | 2 663.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 26 146.69 | 30 692.88 | 29 946.84 | 29 200.80 | 28 454.76 |
| Buildings | 11.70 | ||||
| Machinery and equipment | 7.80 | 303.90 | 388.00 | 733.33 | |
| Tangible assets total | 26 158.38 | 30 700.68 | 30 250.74 | 29 588.80 | 29 188.10 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 4 546.17 | 8 976.61 | |||
| Long term receivables total | 4 546.17 | 8 976.61 | |||
| Inventories total | |||||
| Current trade debtors | 48.76 | ||||
| Current amounts owed by group member comp. | 3 365.88 | 7 933.36 | 10 047.96 | ||
| Current other receivables | 225.40 | 0.17 | |||
| Short term receivables total | 3 414.63 | 225.40 | 7 933.36 | 10 048.13 | |
| Balance sheet total (assets) | 29 573.02 | 35 246.85 | 39 452.75 | 37 522.16 | 39 236.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 5 250.00 | ||||
| Other reserves | 7 953.57 | 7 953.57 | 7 953.57 | 8 147.25 | 7 943.31 |
| Retained earnings | 575.35 | 2 490.34 | 4 274.26 | 361.81 | -2 648.90 |
| Profit of the financial year | 1 914.99 | 1 783.92 | 2 281.23 | 2 035.35 | 2 663.17 |
| Shareholders equity total | 11 443.91 | 13 227.83 | 15 509.06 | 11 544.41 | 14 207.58 |
| Provisions | 2 989.25 | 3 207.53 | 3 253.80 | 3 282.37 | 3 346.75 |
| Non-current loans from credit institutions | 9 140.30 | 10 255.14 | 13 477.60 | 15 151.06 | 13 501.73 |
| Non-current other liabilities | 2 356.22 | 2 242.22 | 2 598.78 | 2 736.50 | 2 369.12 |
| Non-current deferred tax liabilities | 596.60 | 563.22 | 686.84 | ||
| Non-current liabilities total | 11 496.52 | 12 497.36 | 16 672.99 | 18 450.78 | 16 557.69 |
| Current loans from credit institutions | 1 862.28 | 752.29 | 2 513.56 | 2 887.11 | 3 482.68 |
| Current trade creditors | 80.66 | 1 580.02 | 59.99 | 85.28 | 0.09 |
| Short-term deferred tax liabilities | 563.22 | ||||
| Other non-interest bearing current liabilities | 1 700.40 | 3 981.82 | 1 421.67 | 591.63 | 369.51 |
| Accruals and deferred income | 21.69 | 680.57 | 708.70 | ||
| Current liabilities total | 3 643.34 | 6 314.13 | 4 016.91 | 4 244.59 | 5 124.20 |
| Balance sheet total (liabilities) | 29 573.02 | 35 246.85 | 39 452.75 | 37 522.16 | 39 236.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.