M F EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 25387279
Thorsgade 46, 8410 Rønde
tel: 87740350
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 932.80 | 3 224.51 | 2 402.43 | 4 257.13 | 4 489.14 |
Costs of management | -59.43 | - 779.85 | |||
Costs of distribution | -1.31 | ||||
Employee benefit expenses | - 137.82 | ||||
Total depreciation | - 749.94 | - 891.94 | |||
EBIT | 1 872.06 | 2 444.66 | 2 402.43 | 3 507.19 | 3 459.37 |
Other financial income | 145.15 | 281.58 | 315.14 | 521.41 | 651.23 |
Other financial expenses | - 294.75 | - 252.78 | - 432.03 | -1 104.51 | -1 483.46 |
Pre-tax profit | 1 722.46 | 2 473.46 | 2 285.54 | 2 924.09 | 2 627.15 |
Income taxes | - 378.95 | - 558.47 | - 501.62 | - 642.86 | - 591.79 |
Net earnings | 1 343.51 | 1 914.99 | 1 783.92 | 2 281.23 | 2 035.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 25 464.98 | 26 146.69 | 30 692.88 | 29 946.84 | 29 200.80 |
Buildings | 15.60 | 11.70 | |||
Machinery and equipment | 7.80 | 303.90 | 388.00 | ||
Tangible assets total | 25 480.58 | 26 158.38 | 30 700.68 | 30 250.74 | 29 588.80 |
Investments total | |||||
Non-curr. owed by group member comp. | 4 546.17 | 8 976.61 | 7 933.36 | ||
Long term receivables total | 4 546.17 | 8 976.61 | 7 933.36 | ||
Inventories total | |||||
Current trade debtors | 48.76 | ||||
Current amounts owed by group member comp. | 2 547.79 | 3 365.88 | |||
Current other receivables | 225.40 | ||||
Short term receivables total | 2 547.79 | 3 414.63 | 225.40 | ||
Balance sheet total (assets) | 28 028.37 | 29 573.02 | 35 246.85 | 39 452.75 | 37 522.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 7 953.57 | 7 953.57 | 7 953.57 | 7 953.57 | 8 147.25 |
Retained earnings | - 768.16 | 575.35 | 2 490.34 | 4 274.26 | 361.81 |
Profit of the financial year | 1 343.51 | 1 914.99 | 1 783.92 | 2 281.23 | 2 035.35 |
Shareholders equity total | 9 528.93 | 11 443.91 | 13 227.83 | 15 509.06 | 11 544.41 |
Provisions | 2 955.52 | 2 989.25 | 3 207.53 | 3 253.80 | 3 282.37 |
Non-current loans from credit institutions | 10 134.70 | 9 140.30 | 10 255.14 | 13 477.60 | 15 151.06 |
Non-current other liabilities | 2 197.56 | 2 356.22 | 2 242.22 | 2 598.78 | 2 736.50 |
Non-current deferred tax liabilities | 596.60 | 563.22 | |||
Non-current liabilities total | 12 332.26 | 11 496.52 | 12 497.36 | 16 672.99 | 18 450.78 |
Current loans from credit institutions | 1 961.50 | 1 862.28 | 752.29 | 2 513.56 | 2 887.11 |
Current trade creditors | 74.85 | 80.66 | 1 580.02 | 59.99 | 85.28 |
Other non-interest bearing current liabilities | 1 175.31 | 1 700.40 | 3 981.82 | 1 421.67 | 591.63 |
Accruals and deferred income | 21.69 | 680.57 | |||
Current liabilities total | 3 211.66 | 3 643.34 | 6 314.13 | 4 016.91 | 4 244.59 |
Balance sheet total (liabilities) | 28 028.37 | 29 573.02 | 35 246.85 | 39 452.75 | 37 522.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.