DPI EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27342175
Wesselsmindevej 4, 2850 Nærum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 288.73 | 317.35 | -25.95 | - 296.04 | - 172.31 |
Total depreciation | -5.26 | ||||
Reduction in value of non-current assets | 1 000.00 | 5 000.00 | 75.00 | ||
EBIT | 1 283.47 | 5 317.35 | -25.95 | - 221.04 | - 172.31 |
Other financial income | 10.62 | 169.22 | 161.25 | 2 090.33 | |
Other financial expenses | - 777.59 | - 576.11 | - 696.47 | -1 274.02 | -3 218.04 |
Income from other inv. held as non-curr. assets | 491.75 | 1 017.50 | 1 306.48 | 457.30 | 741.53 |
Net income from associates (fin.) | 33 909.78 | 35 937.11 | 56 701.17 | -4 045.30 | 20 822.49 |
Pre-tax profit | 34 918.04 | 41 865.06 | 57 446.48 | -5 083.06 | 20 263.99 |
Income taxes | 105.19 | - 998.04 | - 351.63 | 640.13 | 171.87 |
Net earnings | 35 023.22 | 40 867.02 | 57 094.86 | -4 442.93 | 20 435.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 13 000.00 | 18 000.00 | 18 000.00 | ||
Tangible assets total | 13 000.00 | 18 000.00 | 18 000.00 | ||
Holdings in group member companies | 189 575.13 | 219 432.52 | 272 315.43 | 265 670.23 | 250 284.18 |
Participating interests | 37 909.01 | 42 338.74 | 43 657.00 | 44 656.90 | 26 055.44 |
Investments total | 227 484.14 | 261 771.25 | 315 972.43 | 310 327.13 | 276 339.61 |
Non-current loans receivable | 3 268.40 | 4 685.90 | 5 992.37 | 6 383.67 | 7 055.20 |
Deferred tax assets | 344.00 | 39.00 | |||
Long term receivables total | 3 612.40 | 4 724.90 | 5 992.37 | 6 383.67 | 7 055.20 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 153.67 | 46 195.71 | |||
Current owed by particip. interest comp. | 917.34 | 1 029.91 | 14 739.06 | 14 839.06 | 12 347.93 |
Prepayments and accrued income | 9.40 | 4.77 | 4.38 | 3.36 | 5.26 |
Current other receivables | 6.66 | 10.25 | 10.31 | ||
Current deferred tax assets | 353.19 | 42.58 | 1 523.68 | 2 472.18 | |
Short term receivables total | 1 286.59 | 1 044.93 | 14 796.33 | 17 519.77 | 61 021.08 |
Cash and bank deposits | 240.88 | 41.99 | 5.23 | 24.96 | 9.42 |
Cash and cash equivalents | 240.88 | 41.99 | 5.23 | 24.96 | 9.42 |
Balance sheet total (assets) | 245 624.02 | 285 583.08 | 354 766.35 | 334 255.52 | 344 425.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 127.00 | 127.00 | 127.00 | 127.00 | 127.00 |
Other reserves | 175 564.68 | 209 851.79 | 264 052.97 | 258 407.67 | 228 918.08 |
Retained earnings | 16 561.01 | 17 297.13 | 3 962.98 | 66 703.13 | 54 500.55 |
Profit of the financial year | 35 023.22 | 40 867.02 | 57 094.86 | -4 442.93 | 20 435.86 |
Shareholders equity total | 227 275.92 | 268 142.94 | 325 237.80 | 320 794.87 | 303 981.49 |
Provisions | 407.00 | 762.21 | |||
Non-current loans from credit institutions | 8 518.08 | 8 010.53 | 7 524.07 | ||
Non-current liabilities total | 8 518.08 | 8 010.53 | 7 524.07 | ||
Current loans from credit institutions | 507.11 | 508.40 | 16 007.79 | 11 697.26 | 6 000.00 |
Advances received | 41.91 | 38.40 | |||
Current trade creditors | 46.63 | 20.00 | 37.50 | 25.00 | 30.00 |
Current owed to group member | 9 111.07 | 8 332.51 | 5 190.68 | 32 788.07 | |
Short-term deferred tax liabilities | 1 738.39 | 1 625.76 | |||
Other non-interest bearing current liabilities | 123.30 | 123.30 | 6.30 | ||
Current liabilities total | 9 830.02 | 9 022.61 | 21 242.28 | 13 460.65 | 40 443.83 |
Balance sheet total (liabilities) | 245 624.02 | 285 583.08 | 354 766.35 | 334 255.52 | 344 425.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.