Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JP-Fræsning ApS — Credit Rating and Financial Key Figures
CVR number: 37428264
Fuglesangsalle 14, 6600 Vejen
mp@sr-gruppen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 785.80 | 1 187.00 | 844.00 | 1 554.00 | 1 736.77 |
| Employee benefit expenses | - 448.21 | - 491.00 | - 465.00 | - 575.00 | - 812.18 |
| Total depreciation | - 116.64 | - 107.00 | -37.00 | -13.00 | -7.75 |
| EBIT | 220.95 | 589.00 | 342.00 | 966.00 | 916.84 |
| Other financial income | 2.00 | 15.00 | 7.97 | ||
| Other financial expenses | -7.42 | -32.00 | -57.00 | -19.00 | -6.48 |
| Pre-tax profit | 213.53 | 557.00 | 287.00 | 962.00 | 918.33 |
| Income taxes | -48.76 | - 134.00 | -76.00 | - 216.00 | - 208.61 |
| Net earnings | 164.78 | 423.00 | 211.00 | 746.00 | 709.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 214.25 | 107.00 | 70.00 | 88.00 | 80.67 |
| Tangible assets total | 214.25 | 107.00 | 70.00 | 88.00 | 80.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 110.36 | 189.00 | 180.00 | 238.00 | 234.38 |
| Current amounts owed by group member comp. | 1 174.00 | 1 038.00 | |||
| Prepayments and accrued income | 27.00 | ||||
| Current other receivables | 107.50 | 13.00 | 178.00 | 178.00 | 185.33 |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 217.86 | 1 403.00 | 1 398.00 | 416.00 | 419.71 |
| Cash and bank deposits | 587.88 | 802.00 | 550.00 | 1 064.00 | 1 475.90 |
| Cash and cash equivalents | 587.88 | 802.00 | 550.00 | 1 064.00 | 1 475.90 |
| Balance sheet total (assets) | 1 019.99 | 2 312.00 | 2 018.00 | 1 568.00 | 1 976.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 500.00 | 200.00 | 700.00 | 700.00 |
| Retained earnings | 72.85 | - 262.00 | -39.00 | - 528.00 | - 481.76 |
| Profit of the financial year | 164.78 | 423.00 | 211.00 | 746.00 | 709.72 |
| Shareholders equity total | 437.63 | 711.00 | 422.00 | 968.00 | 977.96 |
| Provisions | 1.98 | 6.00 | 7.69 | ||
| Non-current leasing loans | 7.82 | ||||
| Non-current owed to group member | 1 423.00 | ||||
| Non-current owed to participating | 1 480.00 | ||||
| Non-current other liabilities | 34.74 | ||||
| Non-current liabilities total | 42.56 | 1 423.00 | 1 480.00 | ||
| Current trade creditors | 99.37 | 21.00 | 15.00 | 15.00 | 38.81 |
| Current owed to group member | 177.08 | 78.00 | 292.13 | ||
| Short-term deferred tax liabilities | 48.98 | 136.00 | 78.00 | 207.00 | 206.96 |
| Other non-interest bearing current liabilities | 212.40 | 21.00 | 23.00 | 294.00 | 452.73 |
| Current liabilities total | 537.83 | 178.00 | 116.00 | 594.00 | 990.62 |
| Balance sheet total (liabilities) | 1 019.99 | 2 312.00 | 2 018.00 | 1 568.00 | 1 976.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.