Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMAET MUNK A/S — Credit Rating and Financial Key Figures
CVR number: 88588215
Vinkelvej 3, 8620 Kjellerup
tel: 86881043
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 998.62 | 4 532.26 | 4 194.84 | 5 720.26 | 6 098.39 |
| Employee benefit expenses | -3 466.29 | -3 348.65 | -3 024.78 | -3 639.93 | -3 896.42 |
| Other operating expenses | -2.80 | ||||
| Total depreciation | - 221.75 | - 257.41 | - 181.44 | - 178.54 | - 187.62 |
| EBIT | 2 307.79 | 926.20 | 988.62 | 1 901.78 | 2 014.36 |
| Other financial income | 0.02 | 0.13 | 3.73 | 2.07 | |
| Other financial expenses | -34.32 | -58.14 | -55.43 | -66.89 | -47.91 |
| Pre-tax profit | 2 273.49 | 868.19 | 933.19 | 1 838.62 | 1 968.52 |
| Income taxes | - 501.47 | - 193.89 | - 209.02 | - 405.26 | - 433.43 |
| Net earnings | 1 772.01 | 674.30 | 724.18 | 1 433.36 | 1 535.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 447.86 | 1 440.52 | 1 433.18 | 1 427.05 | 1 420.92 |
| Buildings | 1 112.36 | 1 140.74 | 966.63 | 794.21 | 772.72 |
| Tangible assets total | 2 560.22 | 2 581.26 | 2 399.81 | 2 221.26 | 2 193.65 |
| Investments total | |||||
| Non-current loans receivable | 20.50 | ||||
| Long term receivables total | 20.50 | ||||
| Raw materials and consumables | 134.26 | 138.19 | 120.80 | 125.26 | 189.19 |
| Inventories total | 134.26 | 138.19 | 120.80 | 125.26 | 189.19 |
| Current trade debtors | 2 934.43 | 2 704.71 | 1 780.68 | 1 802.81 | 3 755.65 |
| Prepayments and accrued income | 10.21 | 13.41 | 9.97 | 10.29 | 12.79 |
| Current other receivables | 162.79 | 59.63 | 93.64 | 181.86 | 131.37 |
| Short term receivables total | 3 107.43 | 2 777.75 | 1 884.29 | 1 994.97 | 3 899.81 |
| Other current investments | 20.50 | 20.50 | 20.50 | 20.50 | |
| Cash and bank deposits | 1 397.35 | 26.83 | 363.85 | 1 408.63 | 337.46 |
| Cash and cash equivalents | 1 397.35 | 47.33 | 384.35 | 1 429.13 | 357.96 |
| Balance sheet total (assets) | 7 219.76 | 5 544.53 | 4 789.24 | 5 770.62 | 6 640.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 1 700.00 | 1 660.00 | 400.00 | 1 400.00 | |
| Other reserves | -1 400.00 | ||||
| Retained earnings | - 376.06 | - 264.04 | 10.25 | 734.43 | 767.79 |
| Profit of the financial year | 1 772.01 | 674.30 | 724.18 | 1 433.36 | 1 535.09 |
| Shareholders equity total | 3 605.96 | 2 580.25 | 1 644.43 | 2 677.79 | 2 812.88 |
| Provisions | 371.73 | 376.74 | 383.26 | 381.30 | 375.89 |
| Non-current deferred tax liabilities | 436.75 | 117.89 | 105.49 | 320.22 | 365.84 |
| Non-current liabilities total | 436.75 | 117.89 | 105.49 | 320.22 | 365.84 |
| Current trade creditors | 1 168.50 | 421.12 | 1 095.08 | 723.21 | 969.33 |
| Current owed to participating | 101.14 | 670.12 | 3.96 | ||
| Current owed to group member | 512.75 | 552.32 | 588.08 | ||
| Short-term deferred tax liabilities | 274.55 | 384.75 | 46.89 | 8.49 | 233.22 |
| Other non-interest bearing current liabilities | 1 255.08 | 993.65 | 997.37 | 1 107.29 | 1 295.37 |
| Accruals and deferred income | 6.04 | ||||
| Current liabilities total | 2 805.32 | 2 469.64 | 2 656.05 | 2 391.31 | 3 086.00 |
| Balance sheet total (liabilities) | 7 219.76 | 5 544.53 | 4 789.24 | 5 770.62 | 6 640.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.