JASIT ApS — Credit Rating and Financial Key Figures
CVR number: 32341314
Bækkelunds Have 15, 5210 Odense NV
asj@jasit.dk
tel: 21151046
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 528.79 | ||||
| Gross profit | 1 528.79 | 1 466.88 | 1 156.33 | 1 850.35 | 1 470.92 |
| Employee benefit expenses | - 767.45 | - 882.12 | - 764.58 | - 775.67 | - 792.51 |
| Total depreciation | -11.95 | ||||
| EBIT | 749.39 | 584.76 | 391.75 | 1 074.68 | 678.41 |
| Other financial income | 58.41 | 79.82 | 264.09 | 73.95 | 21.58 |
| Other financial expenses | -0.56 | -0.98 | -2.10 | -1.71 | -0.01 |
| Pre-tax profit | 807.24 | 663.60 | 653.74 | 1 146.92 | 699.99 |
| Income taxes | - 177.59 | - 145.99 | - 143.82 | - 252.78 | - 154.07 |
| Net earnings | 629.65 | 517.61 | 509.92 | 894.14 | 545.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 435.01 | 392.15 | 435.97 | 426.42 | |
| Current amounts owed by group member comp. | 165.22 | 1 582.42 | 693.97 | 425.55 | |
| Current other receivables | 24.34 | 2.45 | 142.28 | 8.67 | 0.63 |
| Short term receivables total | 624.57 | 394.60 | 1 724.70 | 1 138.61 | 852.60 |
| Other current investments | 581.58 | 1 492.15 | |||
| Cash and bank deposits | 520.72 | 268.44 | 34.80 | 108.73 | 372.74 |
| Cash and cash equivalents | 1 102.30 | 1 760.59 | 34.80 | 108.73 | 372.74 |
| Balance sheet total (assets) | 1 726.87 | 2 155.20 | 1 759.50 | 1 247.35 | 1 225.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 807.00 | 889.00 | 1 399.00 | 894.00 | 546.00 |
| Retained earnings | - 251.68 | - 517.34 | - 509.72 | - 894.01 | - 545.66 |
| Profit of the financial year | 629.65 | 517.61 | 509.92 | 894.14 | 545.92 |
| Shareholders equity total | 1 264.97 | 969.28 | 1 479.19 | 974.13 | 626.26 |
| Non-current deferred tax liabilities | 357.28 | 145.99 | 143.82 | 252.12 | 406.85 |
| Non-current liabilities total | 357.28 | 145.99 | 143.82 | 252.12 | 406.85 |
| Current owed to group member | 585.93 | ||||
| Other non-interest bearing current liabilities | 104.62 | 454.00 | 136.49 | 21.09 | 192.24 |
| Current liabilities total | 104.62 | 1 039.93 | 136.49 | 21.09 | 192.24 |
| Balance sheet total (liabilities) | 1 726.87 | 2 155.20 | 1 759.50 | 1 247.35 | 1 225.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.