KN-HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 66861015
Bredalsvigvej 1, Humlum 7600 Struer
Kirsten@kn-tag.dk
tel: 97861205
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 594.76 | 155.73 | - 213.61 | 266.22 | 617.41 |
Employee benefit expenses | - 229.33 | - 223.76 | - 304.76 | - 222.92 | - 226.95 |
Total depreciation | - 161.45 | - 161.45 | - 797.67 | - 154.80 | - 105.59 |
EBIT | 203.98 | - 229.48 | 279.30 | - 111.51 | 284.87 |
Other financial income | 1 119.72 | 5 605.51 | 2 557.84 | 3 976.15 | 3 718.19 |
Other financial expenses | -25.01 | -22.02 | -2 089.07 | -9.64 | -5.73 |
Income from other inv. held as non-curr. assets | 163.00 | 123.40 | |||
Net income from associates (fin.) | 346.14 | 158.75 | 560.23 | 1 134.60 | 1 864.04 |
Pre-tax profit | 1 807.84 | 5 636.16 | 1 308.31 | 4 989.60 | 5 861.37 |
Income taxes | - 242.48 | -1 122.04 | -7.54 | - 819.41 | - 876.82 |
Net earnings | 1 565.35 | 4 514.12 | 1 300.76 | 4 170.19 | 4 984.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 16 557.15 | 16 465.80 | 18 046.19 | 19 447.39 | 18 778.47 |
Machinery and equipment | 453.68 | 383.57 | 145.11 | 81.65 | 74.30 |
Tangible assets total | 17 010.82 | 16 849.37 | 18 191.30 | 19 529.04 | 18 852.76 |
Participating interests | 6 241.71 | 6 379.81 | 6 608.12 | 7 195.70 | 5 046.49 |
Investments total | 6 241.71 | 6 379.81 | 6 608.12 | 7 195.70 | 5 046.49 |
Non-current other receivables | 2 320.14 | 2 251.82 | 2 211.28 | 1 983.10 | |
Long term receivables total | 2 320.14 | 2 251.82 | 2 211.28 | 1 983.10 | |
Finished products/goods | 16.00 | 16.00 | 16.00 | 16.00 | |
Inventories total | 16.00 | 16.00 | 16.00 | 16.00 | |
Current amounts owed by group member comp. | 11 869.45 | 12 422.85 | 13 368.17 | 14 137.25 | 14 025.42 |
Current owed by particip. interest comp. | 124.09 | 124.09 | 114.09 | 114.09 | 124.09 |
Current other receivables | 6 527.59 | 5 012.24 | 3 966.66 | 1 659.74 | 1 527.60 |
Current deferred tax assets | 15.13 | 144.97 | |||
Short term receivables total | 18 536.26 | 17 559.18 | 17 593.90 | 15 911.09 | 15 677.11 |
Other current investments | 9 998.33 | 15 229.95 | 12 859.30 | 14 830.02 | 15 980.93 |
Cash and bank deposits | 2 878.36 | 3 032.11 | 2 133.80 | 3 874.79 | 8 295.19 |
Cash and cash equivalents | 12 876.68 | 18 262.06 | 14 993.10 | 18 704.80 | 24 276.12 |
Balance sheet total (assets) | 57 001.62 | 61 318.25 | 59 613.70 | 63 339.73 | 63 852.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 7 184.05 | 7 184.05 | 7 184.05 | 7 184.05 | 7 184.05 |
Other reserves | 4 939.09 | 5 077.19 | 5 081.81 | 5 669.39 | 4 796.49 |
Retained earnings | 41 150.31 | 41 577.56 | 44 032.26 | 43 745.44 | 44 350.54 |
Profit of the financial year | 1 565.35 | 4 514.12 | 1 300.76 | 4 170.19 | 4 984.55 |
Shareholders equity total | 55 338.79 | 58 852.91 | 58 098.88 | 61 269.07 | 61 815.62 |
Provisions | 1 170.10 | 1 103.81 | 1 131.30 | 1 084.00 | 1 106.98 |
Non-current other liabilities | 180.64 | 181.64 | 185.42 | 246.02 | 279.20 |
Non-current liabilities total | 180.64 | 181.64 | 185.42 | 246.02 | 279.20 |
Advances received | 20.19 | 20.19 | |||
Current trade creditors | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
Current owed to participating | 0.02 | 0.02 | |||
Short-term deferred tax liabilities | 880.64 | 402.88 | 413.88 | ||
Other non-interest bearing current liabilities | 216.90 | 204.05 | 123.10 | 262.75 | 161.79 |
Liabilities of non-current assets for sale | 47.62 | 95.62 | 0.02 | ||
Current liabilities total | 359.71 | 1 275.51 | 198.12 | 740.64 | 650.68 |
Balance sheet total (liabilities) | 57 049.24 | 61 413.87 | 59 613.72 | 63 339.73 | 63 852.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.