Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KN-HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 66861015
Bredalsvigvej 1, Humlum 7600 Struer
Kirsten@kn-tag.dk
tel: 97861205
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 155.73 | - 213.61 | 266.22 | 502.82 | 351.45 |
| Employee benefit expenses | - 223.76 | - 304.76 | - 222.92 | - 226.95 | - 203.37 |
| Other operating expenses | -3 633.20 | ||||
| Total depreciation | - 161.45 | - 797.67 | - 154.80 | -9.00 | - 119.41 |
| EBIT | - 229.48 | 279.30 | - 111.51 | 284.87 | -3 604.54 |
| Other financial income | 5 605.51 | 2 557.84 | 3 976.15 | 2 729.32 | 1 278.08 |
| Other financial expenses | -22.02 | -2 089.07 | -9.64 | -5.73 | -2.43 |
| Income from other inv. held as non-curr. assets | 123.40 | ||||
| Net income from associates (fin.) | 158.75 | 560.23 | 1 134.60 | 2 852.91 | 1 847.82 |
| Pre-tax profit | 5 636.16 | 1 308.31 | 4 989.60 | 5 861.37 | - 481.08 |
| Income taxes | -1 122.04 | -7.54 | - 819.41 | - 876.82 | 412.38 |
| Net earnings | 4 514.12 | 1 300.76 | 4 170.19 | 4 984.55 | -68.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 465.80 | 18 046.19 | 19 447.39 | 18 778.47 | 3 657.72 |
| Machinery and equipment | 383.57 | 145.11 | 81.65 | 74.30 | 105.34 |
| Tangible assets total | 16 849.37 | 18 191.30 | 19 529.04 | 18 852.76 | 3 763.06 |
| Holdings in group member companies | 165.00 | ||||
| Participating interests | 6 379.81 | 6 608.12 | 7 195.70 | 5 046.49 | 3 484.55 |
| Investments total | 6 379.81 | 6 608.12 | 7 195.70 | 5 046.49 | 3 649.55 |
| Non-current other receivables | 2 251.82 | 2 211.28 | 1 983.10 | ||
| Long term receivables total | 2 251.82 | 2 211.28 | 1 983.10 | ||
| Finished products/goods | 16.00 | 16.00 | 16.00 | ||
| Inventories total | 16.00 | 16.00 | 16.00 | ||
| Current trade debtors | 18 749.72 | 19 600.79 | |||
| Current amounts owed by group member comp. | 12 422.85 | 13 368.17 | 14 137.25 | -4 724.30 | |
| Current owed by particip. interest comp. | 124.09 | 114.09 | 114.09 | 124.09 | 161.59 |
| Current other receivables | 5 012.24 | 3 966.66 | 1 659.74 | 1 527.60 | 263.70 |
| Current deferred tax assets | 144.97 | 109.42 | |||
| Short term receivables total | 17 559.18 | 17 593.90 | 15 911.09 | 15 677.11 | 20 135.50 |
| Other current investments | 15 229.95 | 12 859.30 | 14 830.02 | 15 980.93 | 16 983.46 |
| Cash and bank deposits | 3 032.11 | 2 133.80 | 3 874.79 | 8 295.19 | 9 322.98 |
| Cash and cash equivalents | 18 262.06 | 14 993.10 | 18 704.80 | 24 276.12 | 26 306.44 |
| Balance sheet total (assets) | 61 318.25 | 59 613.70 | 63 339.73 | 63 852.49 | 53 854.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 7 184.05 | 7 184.05 | 7 184.05 | 7 184.05 | 950.13 |
| Shares repurchased | 4 438.00 | 2 275.00 | |||
| Other reserves | 5 077.19 | 5 081.81 | 5 669.39 | 358.49 | 959.55 |
| Retained earnings | 41 577.56 | 44 032.26 | 43 745.44 | 44 350.54 | 48 622.02 |
| Profit of the financial year | 4 514.12 | 1 300.76 | 4 170.19 | 4 984.55 | -68.70 |
| Shareholders equity total | 58 852.91 | 58 098.88 | 61 269.07 | 61 815.62 | 53 238.01 |
| Provisions | 1 103.81 | 1 131.30 | 1 084.00 | 1 106.98 | 188.23 |
| Non-current other liabilities | 181.64 | 185.42 | 246.02 | 279.20 | 109.82 |
| Non-current liabilities total | 181.64 | 185.42 | 246.02 | 279.20 | 109.82 |
| Advances received | 20.19 | ||||
| Current trade creditors | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Current owed to participating | 0.02 | 0.02 | 40.02 | ||
| Short-term deferred tax liabilities | 880.64 | 402.88 | 413.88 | ||
| Other non-interest bearing current liabilities | 204.05 | 123.10 | 262.75 | 161.79 | 203.48 |
| Liabilities of non-current assets for sale | 95.62 | 0.02 | |||
| Current liabilities total | 1 275.51 | 198.12 | 740.64 | 650.68 | 318.49 |
| Balance sheet total (liabilities) | 61 413.87 | 59 613.72 | 63 339.73 | 63 852.49 | 53 854.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.