Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORSBØL & PARTNERE ApS — Credit Rating and Financial Key Figures
CVR number: 20228709
Papirfabrikken 52, 8600 Silkeborg
kjeld@morsboel-partnere.dk
tel: 40596988
www.morsboel-partnere.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 240.66 | 865.03 | -10.28 | 257.94 | 646.41 |
| Employee benefit expenses | - 439.35 | - 579.62 | - 317.11 | - 364.56 | - 404.62 |
| Total depreciation | -26.60 | -19.94 | -19.94 | -19.67 | -16.76 |
| EBIT | - 225.29 | 265.47 | - 347.32 | - 126.29 | 225.03 |
| Other financial income | 222.32 | 109.47 | 197.56 | 60.54 | 4.20 |
| Other financial expenses | -1.34 | -2.39 | -52.34 | -63.73 | - 104.43 |
| Pre-tax profit | -4.30 | 372.55 | - 202.10 | - 129.48 | 124.80 |
| Income taxes | -3.21 | -88.18 | 42.07 | 25.93 | -29.76 |
| Net earnings | -7.51 | 284.38 | - 160.02 | - 103.55 | 95.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 78.97 | 59.04 | 39.10 | 19.43 | 2.67 |
| Tangible assets total | 78.97 | 59.04 | 39.10 | 19.43 | 2.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 295.67 | 55.75 | 40.48 | ||
| Prepayments and accrued income | 64.95 | ||||
| Current other receivables | 6.91 | 9.22 | |||
| Current deferred tax assets | 43.20 | 1.85 | 46.30 | 77.46 | 46.93 |
| Short term receivables total | 43.20 | 362.47 | 108.97 | 127.17 | 46.93 |
| Other current investments | 464.30 | 569.00 | 622.48 | 329.14 | 106.31 |
| Cash and bank deposits | 31.43 | 98.12 | 26.60 | 53.91 | 466.58 |
| Cash and cash equivalents | 495.73 | 667.12 | 649.09 | 383.06 | 572.88 |
| Balance sheet total (assets) | 617.90 | 1 088.63 | 797.15 | 529.65 | 622.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 122.00 | |||
| Retained earnings | 366.59 | 241.28 | 403.65 | 243.63 | 140.08 |
| Profit of the financial year | -7.51 | 284.38 | - 160.02 | - 103.55 | 95.04 |
| Shareholders equity total | 484.08 | 768.45 | 490.63 | 265.08 | 360.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 34.02 | 134.59 | 29.65 | 53.57 | 46.60 |
| Current owed to participating | 22.58 | 108.73 | 268.05 | 199.54 | 38.20 |
| Short-term deferred tax liabilities | 1.27 | ||||
| Other non-interest bearing current liabilities | 77.22 | 75.59 | 8.82 | 11.46 | 177.56 |
| Current liabilities total | 133.82 | 320.17 | 306.52 | 264.57 | 262.36 |
| Balance sheet total (liabilities) | 617.90 | 1 088.63 | 797.15 | 529.65 | 622.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.