St. Gåsdal ApS — Credit Rating and Financial Key Figures
CVR number: 35205578
Gåsdalvej 36, Borris 6900 Skjern
ebonde@energimail.dk
tel: 22174551
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 303.08 | 301.23 | 17 093.36 | 17 476.66 | 18 244.70 |
Employee benefit expenses | -7 385.32 | -7 471.32 | -7 242.53 | ||
Other operating expenses | - 346.88 | - 230.37 | - 387.80 | ||
Total depreciation | -5.90 | -3.60 | -2 661.69 | -3 032.00 | -3 129.40 |
Reduction in value of non-current assets | - 705.38 | 364.81 | - 631.51 | ||
EBIT | 297.18 | 59.60 | 6 699.47 | 6 742.96 | 7 484.98 |
Other financial income | 11.52 | 25.42 | 38.86 | ||
Other financial expenses | - 274.82 | -73.05 | -2 672.17 | -4 976.53 | -5 484.59 |
Net income from associates (fin.) | 7.88 | 20.00 | 20.00 | ||
Pre-tax profit | 22.36 | -13.45 | 4 046.70 | 1 811.86 | 2 059.24 |
Income taxes | -4.97 | 2.36 | - 292.60 | - 282.31 | - 647.47 |
Net earnings | 17.39 | -11.08 | 3 754.10 | 1 529.55 | 1 411.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 300.00 | ||||
Intangible assets total | 300.00 | ||||
Land and waters | 9 148.88 | 9 142.98 | 57 955.13 | 62 276.01 | 64 767.08 |
Buildings | 14 441.75 | 32 370.57 | 35 950.57 | 35 612.70 | |
Machinery and equipment | 62.34 | 321.92 | 445.25 | 400.08 | |
Advance payments and construction in progress | 8.23 | ||||
Other tangible assets | 70 200.20 | 8 274.59 | 8 457.60 | 8 681.30 | |
Tangible assets total | 9 148.88 | 93 847.27 | 98 922.21 | 107 129.43 | 109 469.39 |
Participating interests | 2 107.36 | 2 337.70 | 2 561.51 | 2 500.76 | |
Investments total | 2 107.36 | 2 337.70 | 2 561.51 | 2 500.76 | |
Long term receivables total | |||||
Semifinished products | 35.48 | 106.60 | 60.50 | ||
Raw materials and consumables | 569.11 | 846.63 | 1 175.60 | 1 016.27 | |
Other stocks | 2 892.35 | 2 782.60 | |||
Finished products/goods | 9 178.54 | 10 501.81 | 7 560.25 | 6 125.33 | |
Inventories total | 9 783.13 | 11 348.44 | 11 734.80 | 9 984.70 | |
Current trade debtors | 138.81 | 1 521.28 | 4 776.28 | 1 823.28 | 542.49 |
Current amounts owed by group member comp. | 20.72 | 76.38 | |||
Current owed by particip. interest comp. | 1 739.48 | 2 231.83 | 2 594.80 | 2 868.89 | |
Prepayments and accrued income | 5.28 | 67.50 | 67.50 | ||
Current other receivables | 0.76 | 210.55 | |||
Short term receivables total | 144.09 | 3 329.03 | 7 075.61 | 4 649.35 | 3 487.75 |
Cash and bank deposits | 541.98 | 859.58 | 1.69 | ||
Cash and cash equivalents | 541.98 | 859.58 | 1.69 | ||
Balance sheet total (assets) | 9 834.95 | 110 226.36 | 119 685.65 | 126 075.08 | 125 442.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 5 382.46 | 5 382.46 | 5 382.46 | 5 382.46 |
Asset revaluation reserve | 100.15 | ||||
Shares repurchased | 400.00 | ||||
Retained earnings | 41.35 | 10 737.52 | 10 726.44 | 14 480.53 | 15 610.08 |
Profit of the financial year | 17.39 | -11.08 | 3 754.10 | 1 529.55 | 1 411.77 |
Shareholders equity total | 138.74 | 16 209.05 | 19 862.99 | 21 392.54 | 22 804.31 |
Provisions | 10.70 | 4 188.76 | 4 480.60 | 4 493.80 | 4 566.20 |
Capital loans | 8 935.64 | ||||
Non-current loans from credit institutions | 77 343.26 | 84 458.54 | 81 991.03 | 82 277.44 | |
Non-current other liabilities | 1 285.80 | ||||
Non-current deferred tax liabilities | 6 325.09 | 4 129.67 | |||
Non-current liabilities total | 86 278.90 | 85 744.34 | 88 316.12 | 86 407.11 | |
Current loans from credit institutions | 6 218.97 | 7 036.80 | 6 820.77 | ||
Current trade creditors | 2 393.10 | 2 389.10 | 2 739.50 | 2 314.37 | |
Current owed to participating | 9 628.51 | 9 917.37 | 430.28 | 505.86 | |
Short-term deferred tax liabilities | 17.86 | 17.86 | 266.28 | 571.06 | |
Other non-interest bearing current liabilities | 39.14 | -8 778.68 | 989.66 | 1 399.78 | 1 452.91 |
Current liabilities total | 9 685.51 | 3 549.65 | 9 597.73 | 11 872.62 | 11 664.97 |
Balance sheet total (liabilities) | 9 834.95 | 110 226.36 | 119 685.65 | 126 075.08 | 125 442.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.