Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Viridus Manufacturing A/S — Credit Rating and Financial Key Figures
CVR number: 40273719
Langdyssen 6, Lisbjerg 8200 Aarhus N
tel: 38424741
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 658.40 | 6 446.27 | 6 660.65 | 9 474.12 | 1 979.17 |
| Employee benefit expenses | -6 407.12 | -4 884.21 | -8 755.51 | -12 731.24 | -2 471.62 |
| Other operating expenses | -52.41 | ||||
| Total depreciation | - 858.38 | - 813.36 | - 939.61 | -1 206.82 | - 339.36 |
| EBIT | 1 392.90 | 696.29 | -3 034.48 | -4 463.94 | - 831.80 |
| Other financial income | 0.59 | 63.34 | 30.45 | ||
| Other financial expenses | -30.18 | - 300.98 | - 295.32 | - 669.23 | - 131.84 |
| Pre-tax profit | 1 362.72 | 395.32 | -3 329.21 | -5 069.84 | - 933.19 |
| Income taxes | - 287.37 | -71.45 | 784.00 | 1 149.05 | 209.89 |
| Net earnings | 1 075.35 | 323.86 | -2 545.21 | -3 920.79 | - 723.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 581.26 | 2 293.03 | 2 997.60 | 2 943.11 | |
| Goodwill | 15.30 | 9.18 | 3.06 | ||
| Intangible assets total | 15.30 | 590.44 | 2 296.09 | 2 997.60 | 2 943.11 |
| Buildings | 124.95 | 334.55 | 253.91 | 173.26 | 153.10 |
| Machinery and equipment | 1 998.26 | 1 933.80 | 1 537.16 | 1 051.45 | 914.31 |
| Advance payments and construction in progress | 115.00 | ||||
| Tangible assets total | 2 238.21 | 2 268.35 | 1 791.07 | 1 224.71 | 1 067.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 835.46 | 200.21 | 144.08 | ||
| Raw materials and consumables | 6 460.21 | 12 240.75 | 14 919.35 | 13 314.88 | |
| Finished products/goods | 14 437.47 | ||||
| Advance payments | 312.90 | ||||
| Inventories total | 14 437.47 | 6 460.21 | 13 389.11 | 15 119.57 | 13 458.96 |
| Current trade debtors | 1 072.54 | 2 521.45 | 1 078.86 | 1 295.07 | |
| Current amounts owed by group member comp. | 4 289.91 | 2 704.18 | 2 734.62 | ||
| Prepayments and accrued income | 86.90 | 28.65 | 340.37 | 279.77 | 343.10 |
| Current other receivables | 91.04 | ||||
| Current deferred tax assets | 903.53 | 1 817.18 | 2 027.07 | ||
| Short term receivables total | 1 250.48 | 4 318.56 | 3 765.36 | 5 879.98 | 6 399.87 |
| Cash and bank deposits | 701.36 | 6.57 | 45.24 | ||
| Cash and cash equivalents | 701.36 | 6.57 | 45.24 | ||
| Balance sheet total (assets) | 18 642.82 | 13 644.14 | 21 241.63 | 25 221.86 | 23 914.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Other reserves | 453.38 | 1 788.56 | 2 338.13 | 2 295.63 | |
| Retained earnings | 2 443.61 | 3 065.57 | 2 054.26 | -1 040.52 | -4 918.81 |
| Profit of the financial year | 1 075.35 | 323.86 | -2 545.21 | -3 920.79 | - 723.30 |
| Shareholders equity total | 7 518.95 | 7 842.82 | 5 297.61 | 1 376.82 | 653.52 |
| Provisions | 401.15 | 256.49 | 136.75 | 264.43 | 278.93 |
| Non-current deferred tax liabilities | 0.35 | ||||
| Non-current liabilities total | 0.35 | ||||
| Current loans from credit institutions | 229.25 | 130.69 | 11 810.94 | 11 405.23 | 11 595.89 |
| Advances received | 170.42 | ||||
| Current trade creditors | 3 289.62 | 85.11 | 1 603.96 | 2 583.46 | 1 964.49 |
| Current owed to participating | 517.42 | 2 424.34 | 181.71 | ||
| Current owed to group member | 3 317.91 | 538.89 | 1 089.19 | 7 410.66 | 7 539.64 |
| Short-term deferred tax liabilities | 283.45 | 276.47 | 225.89 | 0.35 | 0.35 |
| Other non-interest bearing current liabilities | 3 085.07 | 1 918.57 | 895.57 | 2 180.91 | 1 881.79 |
| Current liabilities total | 10 722.71 | 5 544.48 | 15 807.26 | 23 580.62 | 22 982.16 |
| Balance sheet total (liabilities) | 18 642.82 | 13 644.14 | 21 241.63 | 25 221.86 | 23 914.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.